Sudatel Telecom Group Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '26 Jun 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	883	351	405	608	463	543
Market Cap Growth	98.75%	-13.19%	-33.48%	31.43%	-14.82%	23.31%
Enterprise Value	1,454	738	437	1,080	1,183	1,390
Last Close Price	0.64	0.24	0.28	0.36	0.27	0.32
PE Ratio	3.03	5.13	5.20	2.93	6.24	-
PS Ratio	0.59	0.25	0.28	0.39	0.45	0.50
PB Ratio	2.43	0.82	0.30	0.31	0.19	0.54
P/TBV Ratio	-	41.25	0.56	0.37	0.23	1.00
P/FCF Ratio	-	-	1.03	1.42	6.55	-
P/OCF Ratio	1.77	1.07	0.51	0.67	1.49	2.32
EV/Sales Ratio	0.97	0.53	0.30	0.70	1.14	1.29
EV/EBITDA Ratio	1.83	1.06	0.68	1.58	3.05	3.43
EV/EBIT Ratio	2.53	1.62	1.48	3.29	6.09	8.73
EV/FCF Ratio	-	-	1.11	2.51	16.75	-
Debt / Equity Ratio	2.19	1.64	0.56	0.36	0.36	1.11
Debt / EBITDA Ratio	1.01	1.01	1.18	1.04	2.30	2.78
Debt / FCF Ratio	-	-	1.94	1.65	12.64	-
Net Debt / Equity Ratio	1.78	1.39	0.32	0.21	0.33	1.05
Net Debt / EBITDA Ratio	0.82	0.86	0.67	0.61	2.14	2.62
Net Debt / FCF Ratio	-2.96	-4.74	1.10	0.97	11.76	-10.21
Asset Turnover	0.50	0.41	0.36	0.36	0.27	0.32
Inventory Turnover	16.25	27.43	34.28	54.52	51.63	62.66
Quick Ratio	0.37	0.35	0.43	0.40	0.31	0.35
Current Ratio	0.48	0.47	0.53	0.54	0.38	0.40
Return on Equity (ROE)	80.26%	7.50%	4.67%	9.30%	4.19%	-5.17%
Return on Assets (ROA)	11.87%	8.34%	4.48%	4.74%	3.11%	2.96%
Return on Invested Capital (ROIC)	42.41%	11.99%	5.14%	6.76%	3.52%	-44.64%
Return on Capital Employed (ROCE)	45.30%	34.20%	12.90%	12.20%	5.90%	8.30%
Earnings Yield	33.95%	19.50%	19.23%	34.17%	16.04%	-8.13%
FCF Yield	-24.79%	-35.66%	97.36%	70.63%	15.26%	-19.12%
Dividend Yield	3.33%	8.75%	-	13.68%	7.70%	-
Payout Ratio	25.76%	99.89%	7.20%	10.80%	-	-
Buyback Yield / Dilution	-4.75%	-	-	-	-	-0.98%
Total Shareholder Return	-1.42%	8.75%	-	13.68%	7.70%	-0.98%