Acuity RM Group Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	2.1	2.13	1.37	0.06
Revenue Growth (YoY)	-1.55%	56.08%	2176.67%	-
Cost of Revenue	0.28	0.2	0.11	-
Gross Profit	1.82	1.93	1.25	0.06
Selling, General & Admin	1.92	2.84	2.03	0.32
Amortization of Goodwill & Intangibles	0.09	0.16	0.13	-
Operating Expenses	2.04	3.03	2.23	0.32
Operating Income	-0.21	-1.1	-0.97	-0.26
Interest Expense	-	-	-0.02	-
Interest & Investment Income	0	0	0	-
Currency Exchange Gain (Loss)	-0.01	-0.01	-	-
Other Non Operating Income (Expenses)	-0.02	-0.03	-	-
EBT Excluding Unusual Items	-0.24	-1.14	-0.99	-0.26
Merger & Restructuring Charges	-	-	-0.15	-
Gain (Loss) on Sale of Investments	-0.05	-0.04	-0.07	-0.09
Other Unusual Items	-0.13	-0.14	-0.13	-
Pretax Income	-0.42	-1.33	-1.34	-0.34
Income Tax Expense	-0.05	-0.06	-	-
Net Income	-0.37	-1.27	-1.34	-0.34
Net Income to Common	-0.37	-1.27	-1.34	-0.34
Shares Outstanding (Basic)	191	137	96	42
Shares Outstanding (Diluted)	191	137	96	42
Shares Change (YoY)	39.43%	42.36%	129.25%	-
EPS (Basic)	-0.00	-0.01	-0.01	-0.01
EPS (Diluted)	-0.00	-0.01	-0.01	-0.01
Free Cash Flow	-0.78	-0.06	-1.01	-0.34
Free Cash Flow Per Share	-0.00	-	-0.01	-0.01
Gross Margin	86.90%	90.57%	91.80%	100.00%
Operating Margin	-10.10%	-51.73%	-71.30%	-426.67%
Profit Margin	-17.82%	-59.43%	-98.17%	-568.33%
Free Cash Flow Margin	-37.02%	-2.86%	-73.94%	-565.00%
EBITDA	-0.21	-1.1	-0.84	-
EBITDA Margin	-9.86%	-51.45%	-61.27%	-
D&A For EBITDA	0.01	0.01	0.14	-
EBIT	-0.21	-1.1	-0.97	-0.26
EBIT Margin	-10.10%	-51.73%	-71.30%	-