accesso Technology Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	155.11	152.29	149.52	139.73	124.79
Revenue Growth (YoY)	1.85%	1.86%	7.00%	11.97%	122.47%
Cost of Revenue	30.26	30.52	31.33	33.62	27.68
Gross Profit	124.85	121.78	118.18	106.12	97.11
Selling, General & Admin	103.73	102.14	95.57	82.21	72.15
Amortization of Goodwill & Intangibles	3.36	4.21	2.81	1.67	2.37
Other Operating Expenses	-0.71	-0.84	-0.67	-1.43	-1.41
Operating Expenses	110.33	109.77	105.55	93.2	85.3
Operating Income	14.51	12.01	12.64	12.92	11.81
Interest Expense	-1.05	-1.76	-1.62	-0.5	-0.94
Interest & Investment Income	0.59	0.83	0.95	0.23	0.04
Currency Exchange Gain (Loss)	0.67	-0.28	-	-	-0.19
Other Non Operating Income (Expenses)	-0.31	-0.28	0	-0.07	-
EBT Excluding Unusual Items	14.41	10.53	11.97	12.59	10.72
Merger & Restructuring Charges	-0.08	-0.13	-2.69	-	-
Asset Writedown	-	-	-0.01	-0.03	1.71
Other Unusual Items	-	-	-0.46	-0.14	-0.32
Pretax Income	14.32	10.4	8.81	12.42	12.11
Income Tax Expense	3.34	2.6	1.12	2.36	-9.91
Earnings From Continuing Operations	10.99	7.8	7.69	10.06	22.02
Net Income	10.99	7.8	7.69	10.06	22.02
Net Income to Common	10.99	7.8	7.69	10.06	22.02
Net Income Growth	40.83%	1.40%	-23.51%	-54.33%	-
Shares Outstanding (Basic)	39	41	40	41	41
Shares Outstanding (Diluted)	41	42	41	43	43
Shares Change (YoY)	-2.24%	1.04%	-3.94%	0.22%	21.52%
EPS (Basic)	0.28	0.19	0.19	0.24	0.53
EPS (Diluted)	0.27	0.19	0.19	0.23	0.51
EPS Growth	44.08%	0.37%	-20.38%	-54.42%	-
Free Cash Flow	28.95	11.63	25.06	13.74	38.15
Free Cash Flow Per Share	0.71	0.28	0.61	0.32	0.89
Gross Margin	80.49%	79.96%	79.04%	75.94%	77.82%
Operating Margin	9.36%	7.88%	8.45%	9.25%	9.47%
Profit Margin	7.08%	5.12%	5.15%	7.20%	17.64%
Free Cash Flow Margin	18.66%	7.64%	16.76%	9.84%	30.57%
EBITDA	19.47	17.49	16.82	16.01	16.04
EBITDA Margin	12.55%	11.48%	11.25%	11.46%	12.86%
D&A For EBITDA	4.96	5.49	4.19	3.09	4.23
EBIT	14.51	12.01	12.64	12.92	11.81
EBIT Margin	9.36%	7.88%	8.45%	9.25%	9.47%
Effective Tax Rate	23.29%	24.99%	12.67%	19.01%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.