accesso Technology Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	155.11	152.29	149.52	139.73	124.79
Revenue Growth (YoY)	1.85%	1.86%	7.00%	11.97%	122.47%
Cost of Revenue	33.31	33.28	35.27	35.77	28.4
Gross Profit	121.8	119.01	114.25	103.96	96.39
Selling, General & Admin	107.37	107.13	104.31	91.21	82.87
Other Operating Expenses	0.08	0.13	2.7	0.17	-1.71
Total Operating Expenses	107.45	107.26	107	91.38	81.17
Operating Income	14.43	11.88	9.94	12.75	13.52
Interest Income	1.25	0.84	0.95	0.23	0.04
Interest Expense	-1.36	-2.32	-2.08	-0.57	-1.45
Total Non-Operating Income (Expense)	-0.11	-1.48	-1.13	-0.33	-1.41
Pretax Income	14.32	10.4	8.81	12.42	12.11
Provision for Income Taxes	3.34	2.6	1.12	2.36	-9.91
Net Income	10.99	7.8	7.69	10.06	22.02
Net Income to Common	10.99	7.8	7.69	10.06	22.02
Net Income Growth	40.83%	1.40%	-23.51%	-54.33%	-
Shares Outstanding (Basic)	39	41	40	41	41
Shares Outstanding (Diluted)	41	42	41	43	43
Shares Change (YoY)	-2.24%	1.04%	-3.94%	0.22%	18.22%
EPS (Basic)	0.28	0.19	0.19	0.24	0.53
EPS (Diluted)	0.27	0.19	0.19	0.23	0.51
EPS Growth	44.08%	0.38%	-20.38%	-54.42%	-
Free Cash Flow	28.95	11.63	25.06	13.74	38.15
Free Cash Flow Growth	148.87%	-53.57%	82.32%	-63.98%	-
Free Cash Flow Per Share	0.71	0.28	0.61	0.32	0.89
Gross Margin	78.52%	78.15%	76.41%	74.40%	77.24%
Operating Margin	9.30%	7.80%	6.65%	9.13%	10.83%
Profit Margin	7.08%	5.12%	5.14%	7.20%	17.64%
FCF Margin	18.66%	7.64%	16.76%	9.83%	30.57%
EBITDA	21.74	20.35	20.58	25.16	28.08
EBITDA Margin	14.02%	13.36%	13.77%	18.01%	22.50%
EBIT	14.43	11.88	9.94	12.75	13.52
EBIT Margin	9.30%	7.80%	6.65%	9.13%	10.83%
Effective Tax Rate	23.29%	24.99%	12.67%	19.01%	-81.82%