AIREA plc (AIM:AIEA)
28.00
+0.50 (1.82%)
Jul 28, 2026, 8:15 AM GMT
AIREA Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21.45 | 21.23 | 21.1 | 18.48 | 15.87 | |
Revenue Growth | 1.00% | 0.63% | 14.17% | 16.50% | 9.01% |
Cost of Revenue | 20.47 | 20.03 | 19.79 | 17.11 | 14.83 |
Gross Profit | 0.97 | 1.21 | 1.31 | 1.37 | 1.03 |
Other Operating Expenses | 0.06 | 0.52 | -0.55 | -0.28 | -0.56 |
Total Operating Expenses | 0.06 | 0.52 | -0.55 | -0.28 | -0.56 |
Operating Income | 0.92 | 0.69 | 1.86 | 1.65 | 1.59 |
Interest Income | 0 | 0.07 | 0.07 | 0.03 | 0.01 |
Interest Expense | -0.71 | -0.7 | -0.52 | -0.25 | -0.31 |
Total Non-Operating Income (Expense) | -0.71 | -0.63 | -0.45 | -0.22 | -0.3 |
Pretax Income | 0.21 | 0.06 | 1.41 | 1.43 | 1.29 |
Provision for Income Taxes | -0.77 | 0.35 | 0.64 | 0.14 | 0.25 |
Net Income | 0.98 | -0.28 | 0.77 | 1.3 | 1.04 |
Net Income to Common | 0.98 | -0.28 | 0.77 | 1.3 | 1.04 |
Net Income Growth | - | - | -40.62% | 24.28% | 202.03% |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 |
Shares Change | 0.22% | - | - | - | - |
EPS (Basic) | 0.03 | -0.01 | 0.02 | 0.03 | 0.03 |
EPS (Diluted) | 0.03 | -0.01 | 0.02 | 0.03 | 0.03 |
EPS Growth | - | - | -40.77% | 24.44% | 203.37% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.16 | -2.23 | 1.21 | 1.39 | -0.3 |
Free Cash Flow Growth | - | - | -13.06% | - | - |
Free Cash Flow Per Share | -0.08 | -0.06 | 0.03 | 0.04 | -0.01 |
Dividends Per Share | 0.010 | 0.006 | 0.005 | 0.005 | 0.004 |
Dividend Growth | 66.67% | 9.09% | 10.00% | 25.00% | - |
Gross Margin | 4.54% | 5.69% | 6.23% | 7.42% | 6.51% |
Operating Margin | 4.27% | 3.26% | 8.83% | 8.94% | 10.01% |
Profit Margin | 4.58% | -1.33% | 3.64% | 7.01% | 6.57% |
FCF Margin | -14.72% | -10.51% | 5.74% | 7.54% | -1.92% |
EBITDA | 1.71 | 1.12 | 2.55 | 2.25 | 2.14 |
EBITDA Margin | 7.96% | 5.25% | 12.08% | 12.17% | 13.51% |
EBIT | 0.92 | 0.69 | 1.86 | 1.65 | 1.59 |
EBIT Margin | 4.27% | 3.26% | 8.83% | 8.94% | 10.01% |
Effective Tax Rate | -365.40% | 547.62% | 45.58% | 9.63% | 19.29% |