AIREA plc (AIM:AIEA)
London · Delayed Price · Currency is GBP · Price in GBX 24.13
+0.13 (0.52%)
Oct 16, 2026, 1:25 PM GMT
AIREA Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22.42 | 21.45 | 21.23 | 21.1 | 18.48 | 15.87 | |
Revenue Growth | 2.98% | 1.00% | 0.63% | 14.17% | 16.50% | 9.01% |
Cost of Revenue | 9.58 | 8.64 | 8.49 | 8.47 | 7.85 | 6.38 |
Gross Profit | 12.84 | 12.81 | 12.74 | 12.63 | 10.63 | 9.48 |
Selling, General & Admin | 11.64 | 11.64 | 11.67 | 10.98 | 8.83 | 8.31 |
Amortization of Goodwill & Intangibles | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
Other Operating Expenses | -0 | -0.18 | -0.36 | -0.49 | -0.28 | -0.29 |
Operating Expenses | 12.43 | 12.25 | 11.74 | 11.18 | 9.15 | 8.59 |
Operating Income | 0.41 | 0.56 | 1.01 | 1.46 | 1.48 | 0.89 |
Interest Expense | -0.09 | -0.13 | -0.15 | -0.18 | -0.15 | -0.1 |
Interest & Investment Income | 0.01 | 0 | 0.07 | 0.07 | 0.03 | 0.01 |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | 0 | 0 | -0.01 | 0.01 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 0.2 |
EBT Excluding Unusual Items | 0.3 | 0.4 | 0.93 | 1.35 | 1.36 | 1.02 |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 0.01 | - | 0.08 | - |
Asset Writedown | - | - | 0.04 | 0.06 | - | 0.28 |
Other Unusual Items | 0.11 | -0.24 | -0.91 | - | - | - |
Pretax Income | 0.46 | 0.21 | 0.06 | 1.41 | 1.43 | 1.29 |
Income Tax Expense | -0.95 | -0.77 | 0.35 | 0.64 | 0.14 | 0.25 |
Earnings From Continuing Operations | 1.41 | 0.98 | -0.28 | 0.77 | 1.3 | 1.04 |
Net Income | 1.41 | 0.98 | -0.28 | 0.77 | 1.3 | 1.04 |
Net Income to Common | 1.41 | 0.98 | -0.28 | 0.77 | 1.3 | 1.04 |
Net Income Growth | - | - | - | -40.62% | 24.28% | 202.03% |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | 39 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 | 39 |
Shares Change | 1.21% | - | - | - | - | - |
EPS (Basic) | 0.04 | 0.03 | -0.01 | 0.02 | 0.03 | 0.03 |
EPS (Diluted) | 0.04 | 0.03 | -0.01 | 0.02 | 0.03 | 0.03 |
EPS Growth | - | - | - | -40.62% | 24.28% | 202.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.01 | -3.16 | -2.23 | 1.21 | 1.39 | -0.3 |
Free Cash Flow Per Share | -0.08 | -0.08 | -0.06 | 0.03 | 0.04 | -0.01 |
Dividend Per Share | 0.010 | 0.010 | 0.006 | 0.005 | 0.005 | 0.004 |
Dividend Growth | 66.67% | 66.67% | 9.09% | 10.00% | 25.00% | - |
Gross Margin | 57.26% | 59.71% | 60.01% | 59.87% | 57.52% | 59.76% |
Operating Margin | 1.84% | 2.59% | 4.74% | 6.90% | 8.02% | 5.62% |
Profit Margin | 6.29% | 4.58% | -1.33% | 3.64% | 7.01% | 6.57% |
Free Cash Flow Margin | -13.41% | -14.71% | -10.51% | 5.74% | 7.54% | -1.92% |
EBITDA | 0.94 | 1.07 | 1.39 | 1.86 | 1.82 | 1.2 |
EBITDA Margin | 4.21% | 4.98% | 6.52% | 8.83% | 9.85% | 7.55% |
D&A For EBITDA | 0.53 | 0.51 | 0.38 | 0.41 | 0.34 | 0.31 |
EBIT | 0.41 | 0.56 | 1.01 | 1.46 | 1.48 | 0.89 |
EBIT Margin | 1.84% | 2.59% | 4.74% | 6.90% | 8.02% | 5.62% |
Effective Tax Rate | - | - | 547.62% | 45.58% | 9.63% | 19.29% |