Atlantic Lithium Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	5.4	5.39	12.68	15.35	23.88	19.14
Cash & Short-Term Investments	5.4	5.39	12.68	15.35	23.88	19.14
Cash Growth	-54.27%	-57.51%	-17.38%	-35.74%	24.80%	161.00%
Other Receivables	0.85	0.27	2.51	1.6	2.3	0.07
Receivables	0.85	0.27	2.51	1.6	2.3	0.07
Other Current Assets	0.6	0.53	0.59	0.49	0.45	0.27
Total Current Assets	6.85	6.19	15.79	17.44	26.63	19.47
Property, Plant & Equipment	40.71	37.97	25.05	18.57	11.26	51.78
Long-Term Investments	-	0.32	0.35	0.76	1.23	0.93
Other Long-Term Assets	0.23	-	0	0.01	0.01	0.01
Total Assets	47.8	44.48	41.19	36.77	39.13	72.19
Accounts Payable	0.57	1.13	1.3	2.13	2.37	2.26
Accrued Expenses	0.62	0.59	0.55	0.42	0.26	0.2
Current Portion of Leases	-	0.18	-	-	-	-
Other Current Liabilities	2.12	1.86	2.57	3.94	1.67	1.5
Total Current Liabilities	3.31	3.75	4.42	6.49	4.3	3.95
Long-Term Leases	-	-	0.61	-	-	-
Other Long-Term Liabilities	0.04	0.03	0.71	0.06	0.04	-
Total Liabilities	3.35	3.78	5.74	6.55	4.35	3.95
Common Stock	159.45	153.8	144	129.87	126.47	105.42
Retained Earnings	-115.42	-113.51	-106.91	-94.27	-82.08	-47.43
Comprehensive Income & Other	0.42	0.41	-1.63	-5.39	-9.61	10.26
Shareholders' Equity	44.45	40.7	35.45	30.22	34.78	68.24
Total Liabilities & Equity	47.8	44.48	41.19	36.77	39.13	72.19
Total Debt	-	0.18	0.61	-	-	-
Net Cash (Debt)	5.4	5.21	12.07	15.35	23.88	19.14
Net Cash Growth	-51.34%	-56.82%	-21.36%	-35.74%	24.80%	161.00%
Net Cash Per Share	0.01	0.01	0.02	0.03	0.04	0.04
Filing Date Shares Outstanding	748.74	719.11	649.67	612.24	605.74	516.11
Total Common Shares Outstanding	748.74	693.15	649.67	609.24	580.04	516.11
Working Capital	3.54	2.44	11.37	10.95	22.33	15.52
Book Value Per Share	0.06	0.06	0.05	0.05	0.06	0.13
Tangible Book Value	44.45	40.7	35.45	30.22	34.78	68.24
Tangible Book Value Per Share	0.06	0.06	0.05	0.05	0.06	0.13
Machinery	1.36	1.36	1.31	0.88	0.42	1.55
Leasehold Improvements	-	-	0.22	-	-	-