Anpario plc (AIM:ANP)
London · Delayed Price · Currency is GBP · Price in GBX 536.00
-9.00 (-1.65%)
Jul 28, 2026, 8:14 AM GMT
Anpario Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47.18 | 38.2 | 31 | 33.1 | 33.37 | |
Revenue Growth | 23.51% | 23.22% | -6.36% | -0.79% | 9.32% |
Cost of Revenue | 23.15 | 20.28 | 17.04 | 18.97 | 17.11 |
Gross Profit | 24.03 | 17.92 | 13.96 | 14.14 | 16.26 |
Selling, General & Admin | 16.15 | 13.03 | 11.44 | 10.58 | 10.61 |
Depreciation & Amortization Expenses | 1.44 | 1.2 | 1.24 | 1.23 | 1.27 |
Other Operating Expenses | 0.33 | 0.9 | 0.7 | 0.42 | 0.05 |
Total Operating Expenses | 17.92 | 15.12 | 13.38 | 12.22 | 11.94 |
Operating Income | 7.87 | 4.89 | 2.52 | 3.56 | 5.65 |
Interest Income | 0.11 | 0.29 | 0.23 | 0.12 | 0.05 |
Total Non-Operating Income (Expense) | 0.11 | 0.29 | 0.23 | 0.12 | 0.05 |
Pretax Income | 7.98 | 5.18 | 2.75 | 3.68 | 5.7 |
Provision for Income Taxes | 1.23 | 1.07 | 0.23 | 0.38 | 1.02 |
Net Income | 6.75 | 4.11 | 2.53 | 3.3 | 4.68 |
Net Income to Common | 6.75 | 4.11 | 2.53 | 3.3 | 4.68 |
Net Income Growth | 64.20% | 62.66% | -23.46% | -29.47% | 11.37% |
Shares Outstanding (Basic) | 17 | 17 | 19 | 20 | 20 |
Shares Outstanding (Diluted) | 18 | 17 | 19 | 22 | 22 |
Shares Change | 5.69% | -10.38% | -14.10% | -1.15% | 4.66% |
EPS (Basic) | 0.40 | 0.25 | 0.14 | 0.16 | 0.23 |
EPS (Diluted) | 0.38 | 0.24 | 0.13 | 0.15 | 0.21 |
EPS Growth | 55.36% | 81.56% | -10.93% | -28.64% | 6.39% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.34 | 3.91 | 8.42 | 0.28 | 2.23 |
Free Cash Flow Growth | 36.65% | -53.61% | 2928.06% | -87.52% | - |
Free Cash Flow Per Share | 0.30 | 0.23 | 0.45 | 0.01 | 0.10 |
Dividends Per Share | 0.125 | 0.113 | 0.107 | 0.105 | 0.100 |
Dividend Growth | 11.11% | 5.14% | 1.91% | 5.00% | 11.11% |
Gross Margin | 50.93% | 46.91% | 45.03% | 42.70% | 48.73% |
Operating Margin | 16.69% | 12.81% | 8.14% | 10.75% | 16.94% |
Profit Margin | 14.31% | 10.77% | 8.16% | 9.98% | 14.03% |
FCF Margin | 11.31% | 10.22% | 27.16% | 0.84% | 6.68% |
EBITDA | 9.33 | 6.09 | 4.3 | 4.83 | 6.92 |
EBITDA Margin | 19.78% | 15.94% | 13.88% | 14.59% | 20.75% |
EBIT | 7.87 | 4.89 | 2.52 | 3.56 | 5.65 |
EBIT Margin | 16.69% | 12.81% | 8.14% | 10.75% | 16.94% |
Effective Tax Rate | 15.40% | 20.63% | 8.17% | 10.27% | 17.86% |