AOTI, Inc. (AIM:AOTI)

London · Delayed Price · Currency is GBP · Price in GBX

115.00

+17.50 (17.95%)

Jul 28, 2026, 8:35 AM GMT

AOTI, Inc. Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	66.54	66.54	58.36	43.92	33.51	22.98
Revenue Growth	4.19%	14.01%	32.88%	31.06%	45.85%	-
Gross Profit	58.22	58.22	51.36	37.59	29.5	20.79
Operating Income	5.53	5.53	1.26	-5.54	-0.18	3.19
Net Income	2.67	2.67	-1.76	-8.19	-2.8	2.03
Earnings Per Share	0.02	0.02	-0.02	-0.10	-0.34	0.25
EPS Growth	-33.33%	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Veterans Administration	35.4	35.4	34.4	31.62
Medicaid	29.6	29.6	21.5	11.69
Other (NEXA™ and International)	1.5	1.5	2.5	0.61
Total	66.5	66.5	58.4	43.92

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	13.44	13.44	9.34	0.78	4.01	1.64
Total Debt	21.19	21.19	8.92	12.35	12.41	0.27
Net Cash (Debt)	-7.75	-7.75	0.41	-11.57	-8.4	1.37
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.07	-0.07	0.00	-0.14	-1.02	0.17

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-4.8	-4.8	-5.91	-1.72	-0.22	1.93
Capital Expenditures	-1.81	-1.81	-1.94	-1.32	-1.09	-0.9
Free Cash Flow	-6.6	-6.6	-7.85	-3.03	-1.31	1.03
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	87.49%	87.49%	88.00%	85.60%	88.02%	90.48%
Operating Margin	8.31%	8.31%	2.15%	-12.61%	-0.54%	13.87%
Pretax Margin	4.58%	4.58%	-1.62%	-17.42%	-4.53%	13.68%
Profit Margin	5.16%	5.16%	-0.23%	-16.20%	-8.37%	8.82%
FCF Margin	-9.93%	-9.93%	-13.45%	-6.91%	-3.90%	4.47%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	65.61	18.49	-	-	-	-
Forward PE	84.78	9.55	26.00	-	-	-
PS Ratio	2.10	0.59	2.54	-	-	-