Arbuthnot Banking Group PLC (AIM: ARBB)

Arbuthnot Banking Group Cash Flow Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	30.85	35.38	16.46	6.79	-1.33	6.18
Depreciation & Amortization	5.78	5.91	4.23	5.24	4.4	4.43
Other Amortization	3.91	3.91	2.96	2.72	2.58	1.76
Change in Other Net Operating Assets	-126.93	-104.15	-156.01	-263.37	0.25	-387.61
Other Operating Activities	1.66	9.43	-8.54	-10.51	3.59	-9.33
Operating Cash Flow	-84.74	-49.52	-140.9	-259.14	9.49	-384.57
Capital Expenditures	-22.88	-4.85	-1.07	-0.7	-0.68	-1.95
Sale of Property, Plant and Equipment	0.01	0.01	0.05	0	0.02	-
Cash Acquisitions	-	-	-	-6.12	-	-
Investment in Securities	-600.05	-511.77	-128.59	65.59	95.21	-80.34
Purchase / Sale of Intangibles	-2.28	-1.52	-6.17	-5.1	-6.39	-5.55
Investing Cash Flow	-625.2	-518.13	-135.78	53.67	88.16	-90.74
Long-Term Debt Issued	-	-	-	-	-	25
Long-Term Debt Repaid	-	-46.7	-11.76	-120.57	-2.96	-2.25
Net Debt Issued (Repaid)	-5.2	-46.7	-11.76	-120.57	-2.96	22.75
Issuance of Common Stock	-	11.62	-	-	-	-
Repurchase of Common Stock	-	-	-	-	-0.09	-
Common Dividends Paid	-14.04	-6.86	-5.86	-2.4	-	-5.38
Net Increase (Decrease) in Deposit Accounts	609.27	667.02	254.68	472.66	280.3	370.62
Financing Cash Flow	590.03	625.08	237.06	346.54	277.26	387.98
Net Cash Flow	-119.91	57.42	-39.62	141.07	374.9	-87.33
Free Cash Flow	-107.62	-54.37	-141.96	-259.84	8.81	-386.52
Free Cash Flow Margin	-60.06%	-30.50%	-110.11%	-292.51%	12.64%	-539.85%
Free Cash Flow Per Share	-6.59	-3.42	-9.45	-17.30	0.59	-25.80
Cash Interest Paid	-	-	-	-	19.26	15.09
Cash Income Tax Paid	-	-	-	-	0.24	0.84

Source: S&P Capital IQ. Banks template. Financial Sources.