Aurrigo International plc (AIM:AURR)
London · Delayed Price · Currency is GBP · Price in GBX 115.70
-0.80 (-0.69%)
Oct 2, 2026, 3:04 PM GMT
Aurrigo International Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8.68 | 8 | 8.86 | 6.63 | 5.3 | 5.27 | |
Revenue Growth | 2.42% | -9.66% | 33.60% | 25.01% | 0.65% | 29.03% |
Cost of Revenue | 5.84 | 4.75 | 5.22 | 5.15 | 3.48 | 3.45 |
Gross Profit | 2.84 | 3.25 | 3.64 | 1.48 | 1.82 | 1.82 |
Selling, General & Admin | 8.53 | 7.36 | 6.54 | 6.03 | 3.56 | 1.83 |
Amortization of Goodwill & Intangibles | 0.46 | 0.46 | 0.38 | 0.29 | - | - |
Other Operating Expenses | -0.38 | -0.5 | -0.75 | -0.81 | -0.28 | -0.15 |
Operating Expenses | 8.61 | 7.31 | 6.17 | 5.51 | 3.28 | 1.68 |
Operating Income | -5.77 | -4.06 | -2.53 | -4.04 | -1.46 | 0.14 |
Interest Expense | -0.15 | -0.03 | -0.05 | -0.05 | -0.03 | -0.02 |
Interest & Investment Income | 0.31 | 0.17 | 0.06 | 0.08 | 0 | - |
EBT Excluding Unusual Items | -5.61 | -3.92 | -2.51 | -4.01 | -1.49 | 0.12 |
Other Unusual Items | - | - | - | - | -1.01 | 0.06 |
Pretax Income | -5.61 | -3.92 | -2.51 | -4.01 | -2.5 | 0.18 |
Income Tax Expense | 0.03 | -0.02 | -0.03 | -0.09 | -0.3 | 0.11 |
Net Income | -5.64 | -3.9 | -2.49 | -3.92 | -2.2 | 0.07 |
Net Income to Common | -5.64 | -3.9 | -2.49 | -3.92 | -2.2 | 0.07 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 84 | 68 | 46 | 42 | 19 | 1 |
Shares Outstanding (Diluted) | 84 | 68 | 46 | 42 | 19 | 1 |
Shares Change | 61.56% | 48.23% | 9.41% | 125.28% | 1449.54% | - |
EPS (Basic) | -0.07 | -0.06 | -0.05 | -0.09 | -0.12 | 0.06 |
EPS (Diluted) | -0.07 | -0.06 | -0.05 | -0.09 | -0.12 | 0.06 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6.69 | -6.01 | -3.19 | -5.12 | -2.34 | 0.31 |
Free Cash Flow Per Share | -0.08 | -0.09 | -0.07 | -0.12 | -0.13 | 0.26 |
Gross Margin | 32.72% | 40.66% | 41.07% | 22.27% | 34.31% | 34.59% |
Operating Margin | -66.44% | -50.75% | -28.58% | -60.91% | -27.57% | 2.75% |
Profit Margin | -65.03% | -48.74% | -28.06% | -59.10% | -41.40% | 1.37% |
Free Cash Flow Margin | -77.12% | -75.11% | -35.97% | -77.26% | -44.21% | 5.92% |
EBITDA | -5.15 | -3.65 | -2.33 | -3.97 | -1.43 | 0.17 |
EBITDA Margin | -59.37% | -45.63% | -26.35% | -59.93% | -26.90% | 3.32% |
D&A For EBITDA | 0.61 | 0.41 | 0.2 | 0.07 | 0.04 | 0.03 |
EBIT | -5.77 | -4.06 | -2.53 | -4.04 | -1.46 | 0.14 |
EBIT Margin | -66.44% | -50.75% | -28.58% | -60.91% | -27.57% | 2.75% |
Effective Tax Rate | - | - | - | - | - | 59.55% |