B90 Holdings PLC (AIM:B90)

B90 Holdings Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	4.55	3.52	3.03	2.14	0.83	0.81
Revenue Growth (YoY)	24.67%	16.41%	41.49%	158.60%	1.70%	-23.71%
Cost of Revenue	1.57	1.59	2.36	2.11	1.31	1.02
Gross Profit	2.98	1.93	0.67	0.03	-0.48	-0.21
Selling, General & Admin	2.35	1.48	4.33	2.71	2.69	1.95
Operating Expenses	3.02	2.25	4.94	3.18	2.8	2.03
Operating Income	-0.03	-0.32	-4.27	-3.15	-3.27	-2.24
Interest Expense	-	-	-0.39	-0.04	-0.14	-0.14
EBT Excluding Unusual Items	-0.03	-0.32	-4.66	-3.19	-3.41	-2.38
Impairment of Goodwill	-	-	-0.32	-1.1	-	-
Gain (Loss) on Sale of Investments	-	-	-0.5	-	-	-
Asset Writedown	-1.4	-1.4	-	-	-	-
Pretax Income	-1.43	-1.72	-5.48	-4.28	-3.41	-2.38
Income Tax Expense	-0.01	-0.01	-0	-0.01	-	-
Earnings From Continuing Operations	-1.42	-1.7	-5.47	-4.27	-3.41	-2.38
Net Income to Company	-1.42	-1.7	-5.47	-4.27	-3.41	-2.38
Minority Interest in Earnings	-	-	-	-	0.06	0.01
Net Income	-1.42	-1.7	-5.47	-4.27	-3.35	-2.37
Net Income to Common	-1.42	-1.7	-5.47	-4.27	-3.35	-2.37
Shares Outstanding (Basic)	440	440	326	260	174	96
Shares Outstanding (Diluted)	440	440	326	260	174	96
Shares Change (YoY)	8.80%	34.85%	25.20%	49.42%	82.20%	18.82%
EPS (Basic)	-0.00	-0.00	-0.02	-0.02	-0.02	-0.02
EPS (Diluted)	-0.00	-0.00	-0.02	-0.02	-0.02	-0.02
Gross Margin	65.59%	54.82%	22.01%	1.18%	-57.95%	-26.00%
Operating Margin	-0.74%	-9.01%	-141.20%	-147.35%	-396.06%	-275.60%
Profit Margin	-31.18%	-48.31%	-180.82%	-199.62%	-405.33%	-291.35%
EBITDA	0.63	0.45	-3.67	-2.69	-3.17	-2.16
EBITDA Margin	13.86%	12.68%	-121.15%	-125.74%	-	-265.45%
D&A For EBITDA	0.66	0.76	0.61	0.46	0.11	0.08
EBIT	-0.03	-0.32	-4.27	-3.15	-3.27	-2.24
EBIT Margin	-0.74%	-9.01%	-141.20%	-147.35%	-	-275.60%

Updated Sep 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.