B90 Holdings Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7.15	3.52	3.03	2.14	0.83
Revenue Growth (YoY)	103.06%	16.41%	41.49%	158.60%	1.70%
Cost of Revenue	1.71	1.59	2.36	2.11	1.31
Gross Profit	5.44	1.93	0.67	0.03	-0.48
Selling, General & Admin	4.52	1.48	4.33	2.71	2.69
Operating Expenses	5.06	2.25	4.94	3.18	2.8
Operating Income	0.38	-0.32	-4.27	-3.15	-3.27
Interest Expense	-	-	-0.39	-0.04	-0.14
EBT Excluding Unusual Items	0.38	-0.32	-4.66	-3.19	-3.41
Impairment of Goodwill	-	-	-0.32	-1.1	-
Gain (Loss) on Sale of Investments	-	-	-0.5	-	-
Asset Writedown	-	-1.4	-	-	-
Pretax Income	0.38	-1.72	-5.48	-4.28	-3.41
Income Tax Expense	-0.01	-0.01	-0	-0.01	-
Earnings From Continuing Operations	0.39	-1.7	-5.47	-4.27	-3.41
Net Income to Company	0.39	-1.7	-5.47	-4.27	-3.41
Minority Interest in Earnings	-	-	-	-	0.06
Net Income	0.39	-1.7	-5.47	-4.27	-3.35
Net Income to Common	0.39	-1.7	-5.47	-4.27	-3.35
Shares Outstanding (Basic)	438	440	326	260	174
Shares Outstanding (Diluted)	438	440	326	260	174
Shares Change (YoY)	-0.34%	34.85%	25.20%	49.42%	82.20%
EPS (Basic)	0.00	-0.00	-0.02	-0.02	-0.02
EPS (Diluted)	0.00	-0.00	-0.02	-0.02	-0.02
Gross Margin	76.11%	54.82%	22.01%	1.18%	-57.95%
Operating Margin	5.33%	-9.01%	-141.20%	-147.35%	-396.06%
Profit Margin	5.52%	-48.31%	-180.82%	-199.62%	-405.33%
EBITDA	0.92	0.45	-3.67	-2.69	-3.17
EBITDA Margin	12.93%	12.68%	-121.15%	-125.74%	-
D&A For EBITDA	0.54	0.76	0.61	0.46	0.11
EBIT	0.38	-0.32	-4.27	-3.15	-3.27
EBIT Margin	5.33%	-9.01%	-141.20%	-147.35%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.