Brave Bison Group plc (AIM:BBSN)
London · Delayed Price · Currency is GBP · Price in GBX 86.55
-0.45 (-0.52%)
Sep 4, 2026, 1:04 PM GMT
Brave Bison Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 72.87 | 54.32 | 32.83 | 35.7 | 31.65 | 21.66 | |
Revenue Growth | 107.94% | 65.48% | -8.05% | 12.80% | 46.13% | 49.52% |
Cost of Revenue | 26.88 | 20.18 | 11.49 | 14.8 | 14.7 | 13.85 |
Gross Profit | 45.99 | 34.15 | 21.34 | 20.9 | 16.95 | 7.81 |
Selling, General & Admin | 43.2 | 33.13 | 19.45 | 19.85 | 15.49 | 7.38 |
Operating Expenses | 43.2 | 33.13 | 19.45 | 19.85 | 15.49 | 7.38 |
Operating Income | 2.79 | 1.02 | 1.9 | 1.06 | 1.46 | 0.43 |
Interest Expense | -0.57 | -0.44 | -0.2 | -0.14 | -0.09 | -0.07 |
Interest & Investment Income | 0.03 | 0.1 | 0.25 | 0.2 | 0.08 | - |
Earnings From Equity Investments | 0.33 | - | - | - | - | - |
EBT Excluding Unusual Items | 2.58 | 0.68 | 1.95 | 1.11 | 1.46 | 0.36 |
Other Unusual Items | 0.1 | - | - | - | - | 0.1 |
Pretax Income | 2.68 | 0.68 | 1.95 | 1.11 | 1.46 | 0.46 |
Income Tax Expense | -1.08 | -0.83 | -0.31 | -2.28 | -0.62 | - |
Net Income | 3.76 | 1.51 | 2.26 | 3.39 | 2.08 | 0.46 |
Net Income to Common | 3.76 | 1.51 | 2.26 | 3.39 | 2.08 | 0.46 |
Net Income Growth | 216.57% | -33.22% | -33.28% | 62.93% | 354.15% | - |
Shares Outstanding (Basic) | 103 | 81 | 64 | 63 | 54 | 38 |
Shares Outstanding (Diluted) | 108 | 86 | 69 | 68 | 57 | 41 |
Shares Change | 55.68% | 25.35% | 0.40% | 19.46% | 38.38% | 34.82% |
EPS (Basic) | 0.04 | 0.02 | 0.04 | 0.05 | 0.04 | 0.01 |
EPS (Diluted) | 0.03 | 0.02 | 0.03 | 0.05 | 0.04 | 0.01 |
EPS Growth | 106.85% | -46.66% | -34.00% | 38.89% | 201.98% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6.01 | 2.99 | 1.46 | 1.67 | 1.63 | 3.96 |
Free Cash Flow Per Share | 0.06 | 0.04 | 0.02 | 0.02 | 0.03 | 0.10 |
Dividend Per Share | 0.004 | 0.004 | 0.004 | - | - | - |
Dividend Growth | 10.00% | 10.00% | - | - | - | - |
Gross Margin | 63.11% | 62.86% | 65.01% | 58.54% | 53.55% | 36.04% |
Operating Margin | 3.83% | 1.88% | 5.77% | 2.96% | 4.62% | 1.96% |
Profit Margin | 5.17% | 2.78% | 6.89% | 9.49% | 6.57% | 2.11% |
Free Cash Flow Margin | 8.25% | 5.51% | 4.44% | 4.67% | 5.15% | 18.27% |
EBITDA | 5.74 | 2.98 | 2.51 | 1.62 | 1.73 | 1.29 |
EBITDA Margin | 7.87% | 5.48% | 7.63% | 4.54% | 5.45% | 5.94% |
D&A For EBITDA | 2.95 | 1.95 | 0.61 | 0.57 | 0.26 | 0.86 |
EBIT | 2.79 | 1.02 | 1.9 | 1.06 | 1.46 | 0.43 |
EBIT Margin | 3.83% | 1.88% | 5.77% | 2.96% | 4.62% | 1.96% |