Beowulf Mining plc (AIM:BEM)

Beowulf Mining Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.21	0.33	0.88	0.91	1.78	3.34
Cash & Short-Term Investments	0.21	0.33	0.88	0.91	1.78	3.34
Cash Growth	-73.06%	-62.60%	-2.67%	-49.03%	-46.75%	-22.94%
Other Receivables	0.07	0.05	0.16	0.12	0.2	0.16
Receivables	0.07	0.05	0.16	0.12	0.2	0.16
Prepaid Expenses	-	0.02	0.01	0.01	0.02	0.02
Other Current Assets	3.55	3.62	0.02	0.02	-	-
Total Current Assets	3.83	4.02	1.07	1.06	2	3.52
Property, Plant & Equipment	0.01	0.02	0.11	0.15	0.15	0.14
Long-Term Investments	0	0	0	0.01	-	-
Other Intangible Assets	15.19	15.37	16.02	14.87	13	11.24
Other Long-Term Assets	0	0	0.01	-	-	-
Total Assets	19.03	19.42	17.21	16.09	15.15	14.9

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	1	0.17	0.38	0.31	0.45	0.26
Accrued Expenses	-	0.13	0.12	0.1	0.15	0.08
Short-Term Debt	0.17	0.33	-	-	1.85	-
Current Portion of Leases	0.01	0.01	0.02	0.02	0.01	0.01
Current Unearned Revenue	-	-	-	-	-	0.04
Other Current Liabilities	0.15	0.21	0.01	0.03	0.02	0.02
Total Current Liabilities	1.33	0.86	0.53	0.46	2.48	0.4
Long-Term Leases	0	0.01	0.01	0.02	0.01	-
Total Liabilities	1.33	0.87	0.54	0.47	2.49	0.4

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	13.65	13.4	12.36	11.57	8.32	8.32
Additional Paid-In Capital	30.87	30.67	29.92	27.19	24.74	24.74
Retained Earnings	-27.44	-26.51	-24.76	-23.24	-20.32	-18.47
Comprehensive Income & Other	0.62	0.99	-0.85	-0.42	-0.64	-0.41
Total Common Equity	17.7	18.55	16.67	15.11	12.09	14.17
Minority Interest	-	-	-	0.51	0.57	0.33
Shareholders' Equity	17.7	18.55	16.67	15.62	12.66	14.5
Total Liabilities & Equity	19.03	19.42	17.21	16.09	15.15	14.9

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	0.18	0.35	0.03	0.04	1.87	0.01
Net Cash (Debt)	0.02	-0.02	0.85	0.87	-0.09	3.33
Net Cash Growth	-96.68%	-	-2.00%	-	-	-23.08%
Net Cash Per Share	0.00	-0.00	0.02	0.04	-0.01	0.20
Filing Date Shares Outstanding	64.7	59.66	38.84	23.14	16.63	16.63
Total Common Shares Outstanding	64.7	59.66	38.84	23.14	16.63	16.63
Working Capital	2.5	3.16	0.55	0.6	-0.49	3.11
Book Value Per Share	0.27	0.31	0.43	0.65	0.73	0.85
Tangible Book Value	2.51	3.18	0.65	0.23	-0.91	2.94
Tangible Book Value Per Share	0.04	0.05	0.02	0.01	-0.05	0.18
Machinery	-	0.05	0.26	0.28	0.29	0.25

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 3, 2026

Data Sources Report a data error