Beowulf Mining Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	1.58	1.56	1.54	2.5	1.81	1.5
Exploration Expenses	0.01	0.01	0.07	0.35	0.04	-
Other Operating Expenses	0.03	0	-	-	-	0.05
Total Operating Expenses	1.63	1.58	1.61	2.85	1.84	1.55
Operating Income	-1.63	-1.58	-1.61	-2.85	-1.84	-1.55
Interest Income	0	0	0	0.01	0	0
Interest Expense	-0.09	-0.06	-0.06	-0.2	-0.3	-0
Other Non-Operating Income (Expense)	-0.11	0.02	0	0.1	0.11	0.07
Total Non-Operating Income (Expense)	-0.2	-0.04	-0.06	-0.09	-0.2	0.07
Pretax Income	-1.83	-1.62	-1.67	-2.94	-2.04	-1.49
Net Income	-1.83	-1.62	-1.67	-2.94	-2.04	-1.49
Minority Interest in Earnings	-	-	-0.02	-0.07	-0.09	-0.13
Earnings From Discontinued Operations	-0.01	-0.12	-0.12	-	-	-
Net Income to Common	-1.3	-1.75	-1.77	-2.86	-1.95	-1.35
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	44	52	35	22	22	17
Shares Outstanding (Diluted)	44	52	35	22	22	17
Shares Change (YoY)	14.71%	51.65%	59.22%	-	30.74%	36.54%
EPS (Basic)	-0.03	-0.03	-0.05	-0.13	-0.00	-0.08
EPS (Diluted)	-0.03	-0.03	-0.05	-0.13	-0.00	-0.08
EPS Growth	-	-	-	-	-	-
Free Cash Flow	-	-1.33	-1.19	-2.18	-1.57	-1.44
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-	-0.03	-0.03	-0.10	-0.07	-0.09
EBITDA	-1.63	-1.51	-1.55	-2.78	-1.79	-1.51
EBIT	-1.63	-1.58	-1.61	-2.85	-1.84	-1.55