Bango PLC (AIM: BGO)
London
· Delayed Price · Currency is GBP · Price in GBX100.24
+0.74 (0.74%)
Dec 2, 2024, 9:25 AM GMT+1
Bango Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 49.88 | 46.1 | 28.49 | 20.7 | 15.74 | 7.17 | Upgrade
|
| Revenue Growth (YoY) | 31.35% | 61.80% | 37.61% | 31.51% | 119.48% | 8.35% | Upgrade
|
| Cost of Revenue | 9.07 | 6.48 | 2.67 | 1.23 | 0.45 | 0.07 | Upgrade
|
| Gross Profit | 40.81 | 39.62 | 25.82 | 19.47 | 15.3 | 7.1 | Upgrade
|
| Selling, General & Admin | 25.77 | 24.57 | 20.54 | 8.35 | 10.8 | 7.63 | Upgrade
|
| Other Operating Expenses | 9.6 | 11 | 1.96 | 6.5 | - | - | Upgrade
|
| Operating Expenses | 44.51 | 44.71 | 28.46 | 18.93 | 13.72 | 9.5 | Upgrade
|
| Operating Income | -3.7 | -5.09 | -2.64 | 0.55 | 1.58 | -2.4 | Upgrade
|
| Interest Expense | -0.84 | -0.5 | -0.06 | -0.01 | -0.03 | -0.06 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | 0.06 | 0.01 | - | 0.01 | Upgrade
|
| Earnings From Equity Investments | -4.09 | -4.58 | -1.39 | -2.08 | -0.68 | - | Upgrade
|
| EBT Excluding Unusual Items | -8.61 | -10.15 | -4.04 | -1.54 | 0.87 | -2.44 | Upgrade
|
| Merger & Restructuring Charges | -2.47 | -2.47 | -8 | - | - | - | Upgrade
|
| Asset Writedown | -1.21 | -1.21 | -2.96 | - | - | - | Upgrade
|
| Other Unusual Items | 3.63 | 3.63 | 10.2 | - | - | -0.17 | Upgrade
|
| Pretax Income | -8.67 | -10.2 | -4.8 | -1.54 | 0.87 | -2.61 | Upgrade
|
| Income Tax Expense | 0.1 | -1.38 | -2.66 | -1.98 | -0.15 | -0.45 | Upgrade
|
| Earnings From Continuing Operations | -8.77 | -8.83 | -2.14 | 0.44 | 1.02 | -2.16 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 4.91 | -0.18 | Upgrade
|
| Net Income | -8.77 | -8.83 | -2.14 | 0.44 | 5.93 | -2.34 | Upgrade
|
| Net Income to Common | -8.77 | -8.83 | -2.14 | 0.44 | 5.93 | -2.34 | Upgrade
|
| Net Income Growth | - | - | - | -92.55% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 77 | 77 | 76 | 76 | 73 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 77 | 76 | 77 | 74 | 70 | Upgrade
|
| Shares Change (YoY) | 0.44% | 0.70% | -1.36% | 3.81% | 5.55% | 1.06% | Upgrade
|
| EPS (Basic) | -0.11 | -0.12 | -0.03 | 0.01 | 0.08 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.12 | -0.03 | 0.01 | 0.08 | -0.03 | Upgrade
|
| EPS Growth | - | - | - | -92.85% | - | - | Upgrade
|
| Free Cash Flow | 7.59 | 1.36 | 4.43 | 5.79 | 4.54 | 0.89 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.02 | 0.06 | 0.08 | 0.06 | 0.01 | Upgrade
|
| Gross Margin | 81.82% | 85.95% | 90.62% | 94.05% | 97.16% | 99.00% | Upgrade
|
| Operating Margin | -7.41% | -11.04% | -9.28% | 2.63% | 10.04% | -33.43% | Upgrade
|
| Profit Margin | -17.58% | -19.15% | -7.51% | 2.13% | 37.67% | -32.57% | Upgrade
|
| Free Cash Flow Margin | 15.21% | 2.96% | 15.56% | 27.98% | 28.84% | 12.35% | Upgrade
|
| EBITDA | -0.14 | -3.57 | -1.9 | 0.88 | 1.87 | -2.12 | Upgrade
|
| EBITDA Margin | -0.27% | -7.73% | -6.67% | 4.23% | 11.90% | -29.53% | Upgrade
|
| D&A For EBITDA | 3.56 | 1.52 | 0.74 | 0.33 | 0.29 | 0.28 | Upgrade
|
| EBIT | -3.7 | -5.09 | -2.64 | 0.55 | 1.58 | -2.4 | Upgrade
|
| EBIT Margin | -7.41% | -11.04% | -9.28% | 2.63% | 10.04% | -33.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.