Bango Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	54.54	53.37	46.1	28.49	20.7	15.74
Revenue Growth (YoY)	9.35%	15.78%	61.80%	37.61%	31.51%	65.72%
Cost of Revenue	10.91	11.58	6.48	2.67	1.23	0.45
Gross Profit	43.63	41.79	39.62	25.82	19.47	15.3
Selling, General & Admin	21.17	20.37	24.57	20.54	8.35	10.8
Amortization of Goodwill & Intangibles	10.68	10.68	8.09	5.2	3.86	2.92
Other Operating Expenses	9.23	8.2	11	1.96	6.5	-
Operating Expenses	42.11	40.29	44.71	28.46	18.93	13.72
Operating Income	1.52	1.51	-5.09	-2.64	0.55	1.58
Interest Expense	-1.04	-0.84	-0.5	-0.06	-0.01	-0.03
Interest & Investment Income	0.03	0.02	0.02	0.06	0.01	-
Earnings From Equity Investments	-	-	-4.58	-1.39	-2.08	-0.68
EBT Excluding Unusual Items	0.51	0.68	-10.15	-4.04	-1.54	0.87
Merger & Restructuring Charges	-1.12	-1.12	-2.47	-8	-	-
Asset Writedown	-3.1	-3.1	-1.21	-2.96	-	-
Other Unusual Items	-	-	3.63	10.2	-	-
Pretax Income	-3.71	-3.54	-10.2	-4.8	-1.54	0.87
Income Tax Expense	-1.07	0.11	-1.38	-2.66	-1.98	-0.15
Earnings From Continuing Operations	-2.64	-3.65	-8.83	-2.14	0.44	1.02
Earnings From Discontinued Operations	-	-	-	-	-	4.91
Net Income	-2.64	-3.65	-8.83	-2.14	0.44	5.93
Net Income to Common	-2.64	-3.65	-8.83	-2.14	0.44	5.93
Net Income Growth	-	-	-	-	-92.55%	-
Shares Outstanding (Basic)	77	77	77	76	76	73
Shares Outstanding (Diluted)	77	77	77	76	77	74
Shares Change (YoY)	0.04%	0.14%	0.70%	-1.35%	3.81%	5.55%
EPS (Basic)	-0.03	-0.05	-0.12	-0.03	0.01	0.08
EPS (Diluted)	-0.03	-0.05	-0.12	-0.03	0.01	0.08
EPS Growth	-	-	-	-	-92.85%	-
Free Cash Flow	14.51	18.7	1.36	4.43	5.79	4.54
Free Cash Flow Per Share	0.19	0.24	0.02	0.06	0.07	0.06
Gross Margin	79.99%	78.31%	85.95%	90.63%	94.05%	97.16%
Operating Margin	2.78%	2.82%	-11.04%	-9.28%	2.63%	10.04%
Profit Margin	-4.85%	-6.84%	-19.15%	-7.51%	2.14%	37.67%
Free Cash Flow Margin	26.61%	35.03%	2.96%	15.56%	27.98%	28.84%
EBITDA	4.3	3.08	-3.57	-1.9	0.88	1.87
EBITDA Margin	7.88%	5.77%	-7.73%	-6.67%	4.23%	11.90%
D&A For EBITDA	2.78	1.58	1.52	0.74	0.33	0.29
EBIT	1.52	1.51	-5.09	-2.64	0.55	1.58
EBIT Margin	2.78%	2.82%	-11.04%	-9.28%	2.63%	10.04%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.