Bango Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	48	72	157	140	148	124
Market Cap Growth	-19.77%	-54.12%	12.12%	-5.26%	19.15%	39.16%
Enterprise Value	59	78	155	136	141	121
Last Close Price	0.62	0.94	2.05	1.84	1.95	1.67
PE Ratio	-	-	-	-	453.99	28.64
Forward PE	215.84	21.24	21.32	31.99	41.32	87.27
PS Ratio	1.20	1.69	4.35	5.94	9.69	10.79
PB Ratio	2.55	3.45	7.29	5.38	5.45	5.16
P/TBV Ratio	-	-	-	40.28	7.16	10.34
P/FCF Ratio	4.51	4.84	147.10	38.17	34.65	37.40
P/OCF Ratio	4.45	4.79	122.40	28.83	33.44	36.53
EV/Sales Ratio	1.49	1.83	4.29	5.74	9.23	10.48
EV/EBITDA Ratio	15.87	31.69	-	-	218.21	88.04
EV/EBIT Ratio	53.60	64.86	-	-	350.74	104.30
EV/FCF Ratio	5.59	5.22	144.95	36.91	33.00	36.32
Debt / Equity Ratio	0.79	0.26	0.38	0.08	0.00	0.01
Debt / EBITDA Ratio	3.98	1.77	-	-	0.11	0.09
Debt / FCF Ratio	1.40	0.37	7.69	0.60	0.02	0.04
Net Debt / Equity Ratio	0.61	0.13	0.25	-0.32	-0.26	-0.24
Net Debt / EBITDA Ratio	3.66	1.14	-1.89	5.29	-10.90	-4.14
Net Debt / FCF Ratio	1.09	0.19	4.93	-2.27	-1.65	-1.71
Asset Turnover	0.73	0.77	0.65	0.50	0.52	0.50
Quick Ratio	0.73	0.62	0.77	1.03	3.25	4.14
Current Ratio	0.73	0.65	0.82	1.10	3.33	4.65
Return on Equity (ROE)	-10.36%	-13.60%	-29.95%	-6.27%	1.27%	3.85%
Return on Assets (ROA)	1.26%	1.36%	-4.50%	-2.91%	0.86%	3.12%
Return on Capital Employed (ROCE)	3.70%	5.10%	-14.20%	-6.90%	1.50%	4.60%
Earnings Yield	-4.04%	-4.04%	-4.40%	-1.26%	0.22%	3.49%
FCF Yield	22.18%	20.68%	0.68%	2.62%	2.89%	2.67%
Buyback Yield / Dilution	-0.04%	-0.14%	-0.70%	1.35%	-3.81%	-5.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.