Bango PLC (AIM:BGO)
London · Delayed Price · Currency is GBP · Price in GBX 67.88
+0.38 (0.56%)
Jul 20, 2026, 3:51 PM GMT
Bango Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52.22 | 53.37 | 46.1 | 28.49 | 20.7 | |
Revenue Growth (YoY) | -2.16% | 15.78% | 61.80% | 37.61% | 31.51% |
Cost of Revenue | 8.11 | 11.58 | 6.48 | 2.67 | 1.23 |
Gross Profit | 44.1 | 41.79 | 39.62 | 25.82 | 19.47 |
Selling, General & Admin | 50.98 | 46.67 | 44.77 | 30.34 | 18.93 |
Depreciation & Amortization Expenses | 14.56 | 11.71 | 9.14 | 5.96 | 4.09 |
Other Operating Expenses | 7.68 | 6.29 | 2.4 | 2.39 | 1.55 |
Total Operating Expenses | 73.21 | 64.66 | 56.31 | 38.7 | 24.56 |
Operating Income | -5.82 | -2.71 | -5.15 | -3.4 | 0.55 |
Interest Income | 0.03 | 0.02 | 0.02 | 0.06 | 0.01 |
Interest Expense | -1.96 | -0.84 | -0.5 | -0.06 | -0.01 |
Other Non-Operating Income (Expense) | 1.06 | 2.16 | -4.58 | -0.27 | -2.08 |
Total Non-Operating Income (Expense) | -0.87 | 1.34 | -5.06 | -0.27 | -2.08 |
Pretax Income | -7.75 | -3.54 | -10.2 | -4.8 | -1.54 |
Provision for Income Taxes | 0.17 | -0.11 | 1.38 | 2.66 | 1.98 |
Net Income | -7.92 | -3.43 | -11.58 | -7.45 | -3.51 |
Net Income to Common | -7.58 | -3.65 | -8.83 | -2.14 | 0.44 |
Net Income Growth | - | - | - | - | -92.55% |
Shares Outstanding (Basic) | 77 | 77 | 77 | 76 | 76 |
Shares Outstanding (Diluted) | 77 | 77 | 77 | 76 | 77 |
Shares Change (YoY) | 0.08% | 0.14% | 0.70% | -1.35% | 3.81% |
EPS (Basic) | -0.10 | -0.05 | -0.12 | -0.03 | 0.01 |
EPS (Diluted) | -0.10 | -0.05 | -0.12 | -0.03 | 0.01 |
EPS Growth | - | - | - | - | -92.85% |
Free Cash Flow | 6.66 | 18.7 | 1.36 | 4.43 | 5.79 |
Free Cash Flow Growth | -64.39% | 1271.68% | -69.25% | -23.48% | 27.58% |
Free Cash Flow Per Share | 0.09 | 0.24 | 0.02 | 0.06 | 0.08 |
Gross Margin | 84.46% | 78.31% | 85.95% | 90.62% | 94.05% |
Operating Margin | -11.14% | -5.08% | -11.16% | -11.94% | 2.63% |
Profit Margin | -15.16% | -6.42% | -25.12% | -26.15% | -16.96% |
FCF Margin | 12.75% | 35.03% | 2.96% | 15.56% | 27.98% |
EBITDA | -5.82 | 9 | 3.99 | 2.56 | 4.63 |
EBITDA Margin | -11.14% | 16.86% | 8.66% | 8.99% | 22.37% |
EBIT | -5.82 | -2.71 | -5.15 | -3.4 | 0.55 |
EBIT Margin | -11.14% | -5.08% | -11.16% | -11.94% | 2.63% |
Effective Tax Rate | -2.16% | 3.16% | -13.50% | -55.37% | -128.79% |