Big Technologies Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	48.62	50.31	55.22	50.16	37.63	29.59
Revenue Growth (YoY)	-10.70%	-8.90%	10.08%	33.32%	27.16%	53.62%
Cost of Revenue	17.51	17.4	17.1	14.59	10.97	9.54
Gross Profit	31.11	32.9	38.13	35.58	26.66	20.06
Selling, General & Admin	48.29	20.54	21.26	14.99	12.88	7.34
Amortization of Goodwill & Intangibles	0.47	0.47	0.47	-	-	-
Other Operating Expenses	-0.01	-0.01	-0.01	-0.01	-0	-0.03
Operating Expenses	48.75	21	21.72	14.99	12.88	7.31
Operating Income	-17.64	11.91	16.41	20.59	13.77	12.75
Interest Expense	-0.25	-0.26	-0.1	-0.04	-0.05	-0.56
Interest & Investment Income	3.27	3.49	2.66	0.45	-	0.01
Earnings From Equity Investments	-	-	-	-0	-0.01	0.46
Currency Exchange Gain (Loss)	-0.88	-0.88	0.41	-	-	-
EBT Excluding Unusual Items	-15.5	14.26	19.37	21	13.72	12.66
Merger & Restructuring Charges	-0.86	-0.86	-	-	-	-
Legal Settlements	-9.02	-9.02	-	-	-	-
Pretax Income	-24.3	5.45	19.37	21	13.72	12.66
Income Tax Expense	6.05	3.03	3.19	1.03	0.93	1.2
Earnings From Continuing Operations	-30.35	2.42	16.19	19.96	12.79	11.46
Minority Interest in Earnings	-	-	-	-	-	-0.31
Net Income	-30.35	2.42	16.19	19.96	12.79	11.16
Net Income to Common	-30.35	2.42	16.19	19.96	12.79	11.16
Net Income Growth	-	-85.04%	-18.92%	56.10%	14.62%	107.73%
Shares Outstanding (Basic)	290	289	290	290	283	274
Shares Outstanding (Diluted)	290	305	310	307	289	277
Shares Change (YoY)	-5.79%	-1.75%	1.04%	6.06%	4.55%	0.89%
EPS (Basic)	-0.10	0.01	0.06	0.07	0.05	0.04
EPS (Diluted)	-0.10	0.01	0.05	0.06	0.04	0.04
EPS Growth	-	-84.61%	-20.00%	47.73%	10.00%	104.21%
Free Cash Flow	8.14	12.27	23.2	19.68	12.07	13.88
Free Cash Flow Per Share	0.03	0.04	0.07	0.06	0.04	0.05
Gross Margin	63.99%	65.41%	69.04%	70.92%	70.84%	67.77%
Operating Margin	-36.28%	23.67%	29.71%	41.05%	36.61%	43.08%
Profit Margin	-62.42%	4.81%	29.31%	39.79%	33.98%	37.70%
Free Cash Flow Margin	16.75%	24.38%	42.01%	39.24%	32.08%	46.90%
EBITDA	-12.85	16.61	20.47	23.39	15.94	14.87
EBITDA Margin	-26.42%	33.02%	37.07%	46.62%	42.36%	50.26%
D&A For EBITDA	4.79	4.7	4.06	2.8	2.17	2.13
EBIT	-17.64	11.91	16.41	20.59	13.77	12.75
EBIT Margin	-36.28%	23.67%	29.71%	41.05%	36.61%	43.08%
Effective Tax Rate	-	55.56%	16.46%	4.92%	6.81%	9.46%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.