Big Technologies Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	50.31	55.22	50.16	37.63	29.59	Upgrade
Revenue Growth (YoY)	-8.90%	10.08%	33.32%	27.16%	53.62%	Upgrade
Cost of Revenue	17.4	17.1	14.59	10.97	9.54	Upgrade
Gross Profit	32.9	38.13	35.58	26.66	20.06	Upgrade
Selling, General & Admin	20.54	21.26	14.99	12.88	7.34	Upgrade
Other Operating Expenses	-0.01	-0.01	-0.01	-0	-0.03	Upgrade
Operating Expenses	21	21.72	14.99	12.88	7.31	Upgrade
Operating Income	11.91	16.41	20.59	13.77	12.75	Upgrade
Interest Expense	-0.26	-0.1	-0.04	-0.05	-0.56	Upgrade
Interest & Investment Income	3.49	2.66	0.45	-	0.01	Upgrade
Earnings From Equity Investments	-	-	-0	-0.01	0.46	Upgrade
Currency Exchange Gain (Loss)	-0.88	0.41	-	-	-	Upgrade
EBT Excluding Unusual Items	14.26	19.37	21	13.72	12.66	Upgrade
Merger & Restructuring Charges	-0.86	-	-	-	-	Upgrade
Legal Settlements	-9.02	-	-	-	-	Upgrade
Pretax Income	5.45	19.37	21	13.72	12.66	Upgrade
Income Tax Expense	3.03	3.19	1.03	0.93	1.2	Upgrade
Earnings From Continuing Operations	2.42	16.19	19.96	12.79	11.46	Upgrade
Minority Interest in Earnings	-	-	-	-	-0.31	Upgrade
Net Income	2.42	16.19	19.96	12.79	11.16	Upgrade
Net Income to Common	2.42	16.19	19.96	12.79	11.16	Upgrade
Net Income Growth	-85.04%	-18.92%	56.10%	14.62%	107.73%	Upgrade
Shares Outstanding (Basic)	289	290	290	283	274	Upgrade
Shares Outstanding (Diluted)	305	310	307	289	277	Upgrade
Shares Change (YoY)	-1.75%	1.04%	6.06%	4.55%	0.89%	Upgrade
EPS (Basic)	0.01	0.06	0.07	0.05	0.04	Upgrade
EPS (Diluted)	0.01	0.05	0.06	0.04	0.04	Upgrade
EPS Growth	-84.61%	-20.00%	47.73%	10.00%	104.21%	Upgrade
Free Cash Flow	12.27	23.2	19.68	12.07	13.88	Upgrade
Free Cash Flow Per Share	0.04	0.07	0.06	0.04	0.05	Upgrade
Gross Margin	65.41%	69.04%	70.92%	70.84%	67.77%	Upgrade
Operating Margin	23.67%	29.71%	41.05%	36.61%	43.08%	Upgrade
Profit Margin	4.81%	29.31%	39.79%	33.98%	37.70%	Upgrade
Free Cash Flow Margin	24.38%	42.01%	39.24%	32.08%	46.90%	Upgrade
EBITDA	16.61	20.47	23.39	15.94	14.87	Upgrade
EBITDA Margin	33.02%	37.07%	46.62%	42.36%	50.26%	Upgrade
D&A For EBITDA	4.7	4.06	2.8	2.17	2.13	Upgrade
EBIT	11.91	16.41	20.59	13.77	12.75	Upgrade
EBIT Margin	23.67%	29.71%	41.05%	36.61%	43.08%	Upgrade
Effective Tax Rate	55.56%	16.46%	4.92%	6.81%	9.46%	Upgrade

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.