Big Technologies Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	49.73	50.31	55.22	50.16	37.63
Revenue Growth (YoY)	-1.16%	-8.90%	10.08%	33.32%	27.16%
Cost of Revenue	16.87	16.07	17.1	14.59	10.97
Gross Profit	32.85	34.24	38.13	35.58	26.66
Selling, General & Admin	50.21	31.77	21.26	14.99	12.88
Amortization of Goodwill & Intangibles	0.44	0.47	0.47	-	-
Other Operating Expenses	-0.02	-0.01	-0.01	-0.01	-0
Operating Expenses	50.63	32.23	21.72	14.99	12.88
Operating Income	-17.78	2.01	16.41	20.59	13.77
Interest Expense	-0.13	-0.26	-0.1	-0.04	-0.05
Interest & Investment Income	2.66	3.49	2.66	0.45	-
Earnings From Equity Investments	-	-	-	-0	-0.01
Currency Exchange Gain (Loss)	-4	-	0.41	-	-
EBT Excluding Unusual Items	-19.25	5.24	19.37	21	13.72
Merger & Restructuring Charges	-0.36	-0.86	-	-	-
Other Unusual Items	-0.88	-	-	-	-
Pretax Income	-20.49	5.45	19.37	21	13.72
Income Tax Expense	2.7	3.01	3.19	1.03	0.93
Earnings From Continuing Operations	-23.19	2.44	16.19	19.96	12.79
Net Income	-23.19	2.44	16.19	19.96	12.79
Net Income to Common	-23.19	2.44	16.19	19.96	12.79
Net Income Growth	-	-84.94%	-18.92%	56.10%	14.62%
Shares Outstanding (Basic)	290	289	290	290	283
Shares Outstanding (Diluted)	292	305	310	307	289
Shares Change (YoY)	-3.96%	-1.75%	1.04%	6.06%	4.55%
EPS (Basic)	-0.08	0.01	0.06	0.07	0.05
EPS (Diluted)	-0.08	0.01	0.05	0.06	0.04
EPS Growth	-	-84.61%	-20.00%	47.73%	10.00%
Free Cash Flow	-0.17	12.27	23.2	19.68	12.07
Free Cash Flow Per Share	-0.00	0.04	0.07	0.06	0.04
Gross Margin	66.07%	68.06%	69.04%	70.92%	70.84%
Operating Margin	-35.76%	3.99%	29.71%	41.05%	36.61%
Profit Margin	-46.63%	4.84%	29.31%	39.79%	33.98%
Free Cash Flow Margin	-0.34%	24.38%	42.01%	39.24%	32.08%
EBITDA	-12.91	6.71	20.47	23.39	15.94
EBITDA Margin	-25.97%	13.34%	37.07%	46.62%	42.36%
D&A For EBITDA	4.87	4.7	4.06	2.8	2.17
EBIT	-17.78	2.01	16.41	20.59	13.77
EBIT Margin	-35.76%	3.99%	29.71%	41.05%	36.61%
Effective Tax Rate	-	55.28%	16.46%	4.92%	6.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.