Block Energy Plc (AIM:BLOE)

Chimerix Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	7.53	8.37	8.26	6.11	1.26
Revenue Growth (YoY)	-9.96%	1.26%	35.13%	387.17%	499.52%
Cost of Revenue	3.52	3.83	3.99	2.98	2.2
Gross Profit	4.01	4.54	4.27	3.13	-0.95
Selling, General & Admin	2.95	3.07	4.11	4.93	3.94
Other Operating Expenses	0.04	0.04	0.07	-	-
Operating Expenses	4.23	6.7	6.14	7.83	4.72
Operating Income	-0.22	-2.16	-1.87	-4.7	-5.67
Interest Expense	-0.19	0.11	-	-0.09	-0.01
Interest & Investment Income	0.03	0.01	-	-	0.01
Currency Exchange Gain (Loss)	-0.03	-0.02	-0.02	-0.01	0.05
Other Non Operating Income (Expenses)	-0.24	-0.15	-	0.01	0.1
EBT Excluding Unusual Items	-0.64	-2.21	-1.89	-4.78	-5.51
Asset Writedown	0.03	-	-	-	-
Pretax Income	-0.61	-2.21	-1.61	-4.78	-5.51
Earnings From Continuing Operations	-0.61	-2.21	-1.61	-4.78	-5.51
Net Income	-0.61	-2.21	-1.61	-4.78	-5.51
Net Income to Common	-0.61	-2.21	-1.61	-4.78	-5.51
Shares Outstanding (Basic)	730	703	660	631	419
Shares Outstanding (Diluted)	730	703	660	631	419
Shares Change (YoY)	3.84%	6.46%	4.69%	50.40%	33.96%
EPS (Basic)	-0.00	-0.00	-0.00	-0.01	-0.01
EPS (Diluted)	-0.00	-0.00	-0.00	-0.01	-0.01
Free Cash Flow	0.95	-1.47	-1.21	-6.97	-5.81
Free Cash Flow Per Share	0.00	-0.00	-0.00	-0.01	-0.01
Gross Margin	53.30%	54.27%	51.68%	51.23%	-75.54%
Operating Margin	-2.91%	-25.80%	-22.57%	-76.79%	-451.39%
Profit Margin	-8.08%	-26.45%	-19.46%	-78.23%	-439.20%
Free Cash Flow Margin	12.64%	-17.59%	-14.60%	-114.03%	-462.63%
EBITDA	1.02	1.43	0.09	-1.79	-4.88
EBITDA Margin	13.50%	17.04%	1.10%	-29.34%	-
D&A For EBITDA	1.24	3.58	1.96	2.9	0.78
EBIT	-0.22	-2.16	-1.87	-4.7	-5.67
EBIT Margin	-2.91%	-25.80%	-22.57%	-76.79%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.