Block Energy Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.85	1.14	0.71	0.45	1.24	6.33
Cash & Short-Term Investments	0.85	1.14	0.71	0.45	1.24	6.33
Cash Growth	28.81%	59.33%	58.44%	-63.83%	-80.35%	-2.51%
Accounts Receivable	0.75	0.57	0.23	-	-	-
Other Receivables	-	0.12	0.42	0.35	0.66	2.2
Receivables	0.75	0.69	0.65	0.35	0.66	2.2
Inventory	3.86	4.3	4.38	4.79	4.59	4.11
Prepaid Expenses	-	0.11	0.32	0.21	0.1	0.06
Total Current Assets	5.45	6.24	6.06	5.8	6.58	12.7
Property, Plant & Equipment	22.58	22.98	23.85	24.82	24.35	21.31
Other Intangible Assets	0.42	0.27	0.05	-	-	-
Total Assets	28.45	29.48	29.96	30.62	30.93	34.01
Accounts Payable	0.42	0.74	1.04	1.18	0.85	0.99
Accrued Expenses	-	0.5	0.14	0.51	0.71	0.67
Short-Term Debt	-	-	2	-	-	-
Other Current Liabilities	0.95	0.93	1.08	1.72	2.31	2.66
Total Current Liabilities	3.37	2.17	4.26	3.42	3.86	4.32
Long-Term Debt	-	2	-	-	-	-
Total Liabilities	3.37	4.17	4.26	3.42	3.86	4.32
Common Stock	3.86	3.73	3.71	3.57	3.48	3.35
Additional Paid-In Capital	35.11	34.88	34.86	34.77	34.63	34.23
Retained Earnings	-19.64	-19	-18.39	-16.35	-21.55	-17.06
Comprehensive Income & Other	5.75	5.7	5.53	5.22	10.51	9.16
Shareholders' Equity	25.08	25.31	25.71	27.2	27.07	29.69
Total Liabilities & Equity	28.45	29.48	29.96	30.62	30.93	34.01
Total Debt	2	2	2	-	-	-
Net Cash (Debt)	-1.16	-0.86	-1.29	0.45	1.24	6.33
Net Cash Growth	-	-	-	-63.83%	-80.35%	-2.51%
Net Cash Per Share	-0.00	-0.00	-0.00	0.00	0.00	0.02
Filing Date Shares Outstanding	754.15	733.45	718.68	664.12	639.81	614.54
Total Common Shares Outstanding	754.15	733.45	718.68	664.12	639.81	614.54
Working Capital	2.08	4.07	1.81	2.39	2.72	8.38
Book Value Per Share	0.03	0.03	0.04	0.04	0.04	0.05
Tangible Book Value	24.66	25.05	25.66	27.2	27.07	29.69
Tangible Book Value Per Share	0.03	0.03	0.04	0.04	0.04	0.05
Machinery	2.28	2.16	2.03	2.07	1.8	0.78

Source: S&P Global Market Intelligence. Standard template. Financial Sources.