Block Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6.06	7.53	8.37	8.26	6.11
Revenue Growth (YoY)	-19.59%	-9.96%	1.26%	35.13%	387.17%
Cost of Revenue	4.17	3.52	3.83	3.99	2.98
Gross Profit	1.89	4.01	4.54	4.27	3.13
Selling, General & Admin	2.82	2.95	3.07	4.11	4.93
Other Operating Expenses	-	-	0.04	0.07	-
Operating Expenses	4.11	4.19	6.7	6.14	7.83
Operating Income	-2.23	-0.18	-2.16	-1.87	-4.7
Interest Expense	-0.32	-0.19	0.11	-	-0.09
Interest & Investment Income	0.04	0.03	0.01	-	-
Currency Exchange Gain (Loss)	-0.03	-0.03	-0.02	-0.02	-0.01
Other Non Operating Income (Expenses)	0.02	-0.28	-0.15	-	0.01
EBT Excluding Unusual Items	-2.52	-0.64	-2.21	-1.89	-4.78
Asset Writedown	0	0.03	-	-	-
Pretax Income	-2.52	-0.61	-2.21	-1.61	-4.78
Earnings From Continuing Operations	-2.52	-0.61	-2.21	-1.61	-4.78
Net Income	-2.52	-0.61	-2.21	-1.61	-4.78
Net Income to Common	-2.52	-0.61	-2.21	-1.61	-4.78
Shares Outstanding (Basic)	798	730	703	660	631
Shares Outstanding (Diluted)	798	730	703	660	631
Shares Change (YoY)	9.35%	3.84%	6.46%	4.69%	50.40%
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.01
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.01
Free Cash Flow	-0.79	0.95	-1.47	-1.21	-6.97
Free Cash Flow Per Share	-0.00	0.00	-0.00	-0.00	-0.01
Gross Margin	31.19%	53.30%	54.27%	51.68%	51.23%
Operating Margin	-36.73%	-2.32%	-25.80%	-22.57%	-76.79%
Profit Margin	-41.57%	-8.08%	-26.45%	-19.46%	-78.23%
Free Cash Flow Margin	-12.98%	12.64%	-17.59%	-14.60%	-114.03%
EBITDA	-0.94	1.06	1.43	0.09	-1.79
EBITDA Margin	-15.44%	14.09%	17.04%	1.10%	-29.34%
D&A For EBITDA	1.29	1.24	3.58	1.96	2.9
EBIT	-2.23	-0.18	-2.16	-1.87	-4.7
EBIT Margin	-36.73%	-2.32%	-25.80%	-22.57%	-76.79%