Boku, Inc. (AIM:BOKU)
London · Delayed Price · Currency is GBP · Price in GBX 107.00
0.00 (0.00%)
Jul 24, 2026, 5:08 PM GMT
Boku, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 128.82 | 99.27 | 82.72 | 63.76 | 62.08 | |
Revenue Growth (YoY) | 29.76% | 20.01% | 29.73% | 2.71% | 10.07% |
Cost of Revenue | - | - | 2.05 | 1.77 | 1.57 |
Gross Profit | 128.82 | 99.27 | 80.67 | 61.99 | 60.51 |
Selling, General & Admin | 77.34 | 62.95 | 71.06 | 58.21 | 50.95 |
Depreciation & Amortization Expenses | 9.16 | 7.9 | - | 5.66 | 6.25 |
Other Operating Expenses | 23.4 | 22.27 | -0.1 | 9.51 | 4.96 |
Total Operating Expenses | 109.89 | 93.12 | 70.95 | 73.39 | 62.16 |
Operating Income | 18.93 | 6.16 | 9.72 | 4.54 | 10.64 |
Interest Income | 3.72 | 3.65 | 1.89 | 0.2 | 0.02 |
Interest Expense | -0.31 | -0.22 | -0.25 | -0.68 | -0.77 |
Other Non-Operating Income (Expense) | -2.77 | -3.4 | 0.05 | - | - |
Total Non-Operating Income (Expense) | 0.63 | 0.03 | 1.69 | -0.47 | -0.75 |
Pretax Income | 19.56 | 6.19 | 11.41 | 4.06 | 9.89 |
Provision for Income Taxes | 7.29 | 2.41 | 1.32 | -0.24 | -1.88 |
Net Income | 12.27 | 3.78 | 10.09 | 4.3 | 11.77 |
Earnings From Discontinued Operations | - | - | - | 24.61 | -5.51 |
Net Income to Common | 12.27 | 3.78 | 10.09 | 28.9 | 6.27 |
Net Income Growth | 224.72% | -62.53% | -65.11% | 361.06% | - |
Shares Outstanding (Basic) | 297 | 300 | 298 | 298 | 294 |
Shares Outstanding (Diluted) | 318 | 317 | 313 | 310 | 303 |
Shares Change (YoY) | 0.39% | 1.17% | 1.21% | 2.20% | 10.60% |
EPS (Basic) | 0.04 | 0.01 | 0.03 | 0.10 | 0.02 |
EPS (Diluted) | 0.04 | 0.01 | 0.03 | 0.09 | 0.02 |
EPS Growth | 300.00% | -66.67% | -67.88% | 354.06% | - |
Free Cash Flow | 78.33 | 41.48 | 40.16 | 49.18 | 11.11 |
Free Cash Flow Growth | 88.81% | 3.29% | -18.34% | 342.80% | -63.90% |
Free Cash Flow Per Share | 0.25 | 0.13 | 0.13 | 0.16 | 0.04 |
Gross Margin | 100.00% | 100.00% | 97.52% | 97.22% | 97.47% |
Operating Margin | 14.69% | 6.20% | 11.75% | 7.11% | 17.14% |
Profit Margin | 9.53% | 3.81% | 12.19% | 6.74% | 18.97% |
FCF Margin | 60.80% | 41.79% | 48.55% | 77.13% | 17.89% |
EBITDA | 28.09 | 14.06 | 17.27 | 10.44 | 18.13 |
EBITDA Margin | 21.80% | 14.16% | 20.88% | 16.37% | 29.20% |
EBIT | 18.93 | 6.16 | 9.72 | 4.54 | 10.64 |
EBIT Margin | 14.69% | 6.20% | 11.75% | 7.11% | 17.14% |
Effective Tax Rate | 37.27% | 38.91% | 11.58% | -5.83% | -19.03% |