Boku, Inc. (AIM:BOKU)
London · Delayed Price · Currency is GBP · Price in GBX 129.00
-3.00 (-2.27%)
Sep 24, 2026, 4:35 PM GMT
Boku, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 132.03 | 128.82 | 99.27 | 82.72 | 63.76 | 62.08 | |
Revenue Growth | 14.48% | 29.76% | 20.01% | 29.73% | 2.71% | 10.07% |
Cost of Revenue | 69.92 | 66.15 | 52.13 | 2.05 | 1.77 | 1.57 |
Gross Profit | 62.11 | 62.67 | 47.15 | 80.67 | 61.99 | 60.51 |
Selling, General & Admin | 21.98 | 19.83 | 17.38 | 62.47 | 46.92 | 43.5 |
Amortization of Goodwill & Intangibles | - | - | - | - | 3.63 | 4.01 |
Other Operating Expenses | 15.7 | 13.11 | 14.84 | - | -0.76 | - |
Operating Expenses | 47.72 | 42.09 | 40.12 | 70.02 | 51.6 | 49.75 |
Operating Income | 14.39 | 20.58 | 7.02 | 10.65 | 10.39 | 10.76 |
Interest Expense | -0.45 | -0.31 | -0.22 | -0.25 | -0.68 | -0.77 |
Interest & Investment Income | 4.21 | 3.72 | 3.65 | 1.89 | 0.2 | 0.02 |
Currency Exchange Gain (Loss) | - | - | - | -1.03 | -0.8 | 0.12 |
Other Non Operating Income (Expenses) | 6.13 | -2.77 | -3.4 | 0.05 | -3.47 | -0.5 |
EBT Excluding Unusual Items | 24.28 | 21.21 | 7.05 | 11.3 | 5.65 | 9.64 |
Merger & Restructuring Charges | -2.64 | -1.8 | -1.34 | - | - | - |
Asset Writedown | - | - | - | - | -1.26 | - |
Other Unusual Items | 0.1 | 0.15 | 0.47 | 0.1 | -0.33 | 0.26 |
Pretax Income | 21.74 | 19.56 | 6.19 | 11.41 | 4.06 | 9.89 |
Income Tax Expense | 7.73 | 7.29 | 2.41 | 1.32 | -0.24 | -1.88 |
Earnings From Continuing Operations | 14.01 | 12.27 | 3.78 | 10.09 | 4.3 | 11.77 |
Earnings From Discontinued Operations | - | - | - | - | 24.61 | -5.51 |
Net Income | 14.01 | 12.27 | 3.78 | 10.09 | 28.9 | 6.27 |
Net Income to Common | 14.01 | 12.27 | 3.78 | 10.09 | 28.9 | 6.27 |
Net Income Growth | 5.08% | 224.72% | -62.53% | -65.11% | 361.06% | - |
Shares Outstanding (Basic) | 326 | 297 | 300 | 298 | 298 | 294 |
Shares Outstanding (Diluted) | 347 | 318 | 317 | 313 | 310 | 303 |
Shares Change | -14.27% | 0.39% | 1.17% | 1.21% | 2.20% | 10.60% |
EPS (Basic) | 0.04 | 0.04 | 0.01 | 0.03 | 0.10 | 0.02 |
EPS (Diluted) | 0.04 | 0.04 | 0.01 | 0.03 | 0.09 | 0.02 |
EPS Growth | 32.62% | 299.99% | -66.67% | -67.88% | 356.61% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24.41 | 78.33 | 41.48 | 40.16 | 49.18 | 11.11 |
Free Cash Flow Per Share | 0.07 | 0.25 | 0.13 | 0.13 | 0.16 | 0.04 |
Gross Margin | 47.04% | 48.65% | 47.49% | 97.52% | 97.22% | 97.47% |
Operating Margin | 10.90% | 15.97% | 7.07% | 12.87% | 16.30% | 17.34% |
Profit Margin | 10.61% | 9.53% | 3.81% | 12.19% | 45.33% | 10.10% |
Free Cash Flow Margin | 18.49% | 60.80% | 41.79% | 48.55% | 77.13% | 17.89% |
EBITDA | 16.33 | 21.74 | 8.15 | 11.94 | 11.63 | 12.97 |
EBITDA Margin | 12.37% | 16.88% | 8.21% | 14.43% | 18.24% | 20.89% |
D&A For EBITDA | 1.93 | 1.16 | 1.13 | 1.29 | 1.24 | 2.21 |
EBIT | 14.39 | 20.58 | 7.02 | 10.65 | 10.39 | 10.76 |
EBIT Margin | 10.90% | 15.97% | 7.07% | 12.87% | 16.30% | 17.34% |
Effective Tax Rate | 35.57% | 37.27% | 38.91% | 11.58% | - | - |