Skip to main content
logo
Bow Street Group plc (AIM:BOW)
London flag London · Delayed Price · Currency is GBP · Price in GBX
0.3500
+0.0100 (2.94%)
At close: Jul 27, 2026

Bow Street Group Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-9.3416.05-14.47-6.431.15
Depreciation & Amortization
2.593.214.124.313.88
Loss (Gain) From Sale of Assets
0.460.020.080.15-0
Asset Writedown & Restructuring Costs
7.361.9212.282.330.6
Stock-Based Compensation
-0.130.030.010.060.12
Other Operating Activities
1.2-17.542.172.42.46
Change in Accounts Receivable
2.36-1.910.09-0.240.03
Change in Inventory
0.090.630.27-0.09-0.28
Change in Accounts Payable
-3.07-0.46-2.011.95-0.13
Operating Cash Flow
1.531.942.534.447.83
Operating Cash Flow Growth
-21.09%-23.58%-43.02%-43.21%4.77%

Investing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-0.33-0.29-0.3-1.65-0.54
Sale of Property, Plant & Equipment
0.120.16--0
Sale (Purchase) of Intangibles
-0--0.01--
Other Investing Activities
0.120.120.140.04-
Investing Cash Flow
-0.1-0.01-0.17-1.6-0.54

Financing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Issued
----1.25
Long-Term Debt Repaid
-2.09-2.15-2.89-4.42-3.06
Net Debt Issued (Repaid)
-2.09-2.15-2.89-4.42-1.81
Issuance of Common Stock
9.740.75--0
Other Financing Activities
-1.33-1.41-2.3-2.42-2.5
Financing Cash Flow
6.32-2.81-5.19-6.84-4.31

Net Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
7.75-0.88-2.83-42.98

Free Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
1.191.652.232.87.28
Free Cash Flow Growth
-27.57%-26.21%-20.26%-61.56%-0.92%
Free Cash Flow Margin
3.81%4.50%4.76%6.36%20.86%
Free Cash Flow Per Share
0.000.010.010.020.05
Levered Free Cash Flow
0.560.290.881.621.55
Unlevered Free Cash Flow
1.391.172.323.133.11

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
1.331.412.32.422.5
Change in Working Capital
-0.62-1.74-1.651.62-0.38