Camellia Plc (AIM:CAM)
London flag London · Delayed Price · Currency is GBP · Price in GBX
5,950.00
+200.00 (3.48%)
Sep 4, 2026, 4:35 PM GMT

Camellia Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
264.9268262.2254.2297.2255.3
Revenue Growth
-1.16%2.21%3.15%-14.47%16.41%-12.33%
Gross Profit
60.455.84948.970.557.5
Operating Income
4.5-4.8-6-10.75.8-0.4
Net Income
18.7-4.9-4.9-3.7-13.62.3
Earnings Per Share
7.44-1.87-1.77-1.34-4.920.83
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Bangladesh
25.819.818.5
India
93108.497.5
EP Kenya
32.136.842
Kakuzi
30.125.828.7
Malawi
43.831.628.5
South Africa
44.14.3
Tanzania
0.10.1-
Brazil
10.19.313.3
Other
28.625.420.5
Corporate
0.40.90.9
Total
268262.2254.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
-107.2139.148.950.665.8
Total Debt
-22.426.933.230.932.5
Net Cash (Debt)
-84.8112.215.719.733.3
Net Cash Growth
--24.42%614.65%-20.30%-40.84%-57.63%
Net Cash Per Share
-32.3240.635.687.1312.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-6.9-2.6-14.9-2.1-13.1
Capital Expenditures
--12.1-9.4-10.7-14.5-9.9
Free Cash Flow
--5.2-12-25.6-16.6-23
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.80%20.82%18.69%19.24%23.72%22.52%
Operating Margin
1.70%-1.79%-2.29%-4.21%1.95%-0.16%
Pretax Margin
10.95%1.12%-7.16%-1.45%2.78%
Profit Margin
7.06%-1.83%-1.87%-1.46%-4.58%0.90%
FCF Margin
--1.94%-4.58%-10.07%-5.58%-9.01%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.6002.6002.6000.4401.4601.460
Dividend Per Share Growth
0%0%490.91%-69.86%0%1.39%
Dividend Yield
4.52%5.45%5.99%1.04%3.45%2.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.04----81.66
Forward PE
12.1599.2899.2899.2848.3596.45
PS Ratio
0.570.470.500.500.440.74