Camellia Plc (AIM:CAM)
London flag London · Delayed Price · Currency is GBP · Price in GBX
5,450.00
+150.00 (2.83%)
Jul 27, 2026, 4:21 PM GMT

Camellia Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
268268262.2254.2297.2255.3
Revenue Growth
1.21%2.21%3.15%-14.47%16.41%-12.33%
Gross Profit
55.855.84948.970.557.5
Operating Income
-4.8-4.8-6-10.75.8-0.4
Net Income
-4.9-4.9-4.9-3.7-13.62.3
Earnings Per Share
-1.87-1.87-1.77-1.34-4.920.83
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '25 Dec '24 Dec '23
Bangladesh
25.825.819.818.5
India
9393108.497.5
EP Kenya
32.132.136.842
Kakuzi
30.130.125.828.7
Malawi
43.843.831.628.5
South Africa
444.14.3
Tanzania
0.10.10.1-
Brazil
10.110.19.313.3
Other
28.628.625.420.5
Corporate
0.40.40.90.9
Total
268268262.2254.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
107.2107.2139.148.950.665.8
Total Debt
22.422.426.933.230.932.5
Net Cash (Debt)
84.884.8112.215.719.733.3
Net Cash Growth
24.52%-24.42%614.65%-20.30%-40.84%-57.63%
Net Cash Per Share
32.3232.3240.635.687.1312.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6.96.9-2.6-14.9-2.1-13.1
Capital Expenditures
-12.1-12.1-9.4-10.7-14.5-9.9
Free Cash Flow
-5.2-5.2-12-25.6-16.6-23
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.82%20.82%18.69%19.24%23.72%22.52%
Operating Margin
-1.79%-1.79%-2.29%-4.21%1.95%-0.16%
Pretax Margin
1.12%1.12%-7.16%-1.45%2.78%
Profit Margin
-1.83%-1.83%-1.87%-1.46%-4.58%0.90%
FCF Margin
-1.94%-1.94%-4.58%-10.07%-5.58%-9.01%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.6002.6002.6000.4401.4601.460
Dividend Per Share Growth
0%0%490.91%-69.86%0%1.39%
Dividend Yield
4.77%5.45%5.99%1.04%3.45%2.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----81.66
Forward PE
68.6199.2899.2899.2848.3596.45
PS Ratio
0.510.470.500.500.440.74