Camellia Plc (AIM: CAM)
London
· Delayed Price · Currency is GBP · Price in GBX4,960.00
+20.00 (0.40%)
Dec 19, 2024, 1:41 PM GMT+1
Camellia Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -20.4 | -3.7 | -13.6 | 2.3 | -5 | 8.3 | Upgrade
|
| Depreciation & Amortization | 12.1 | 12.7 | 14.3 | 13 | 16.2 | 16.8 | Upgrade
|
| Other Amortization | 0.1 | 0.1 | 0.1 | - | 0.3 | 0.3 | Upgrade
|
| Loss (Gain) From Sale of Assets | -4.6 | -4.2 | -3.4 | -1.4 | -14.7 | -1.9 | Upgrade
|
| Asset Writedown & Restructuring Costs | 27.4 | 9.4 | 10.1 | 0.5 | 6.5 | 0.3 | Upgrade
|
| Loss (Gain) From Sale of Investments | -19.3 | -19.3 | -0.6 | -0.3 | -0.3 | -0.2 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.4 | -3.4 | 3.7 | -7.2 | -6.1 | -4.6 | Upgrade
|
| Other Operating Activities | -2.2 | -5.2 | -0.5 | -10.3 | -1.1 | 7.7 | Upgrade
|
| Change in Accounts Receivable | -1.5 | -1.4 | -6.5 | -1.4 | - | - | Upgrade
|
| Change in Inventory | 5.3 | 0.3 | -9.8 | -4.6 | - | - | Upgrade
|
| Change in Accounts Payable | -6.7 | 1.5 | 3.3 | 1.8 | - | - | Upgrade
|
| Change in Other Net Operating Assets | -0.5 | -1.7 | -3 | -4.9 | 17.1 | -14.1 | Upgrade
|
| Operating Cash Flow | -15.9 | -14.9 | -2.1 | -13.1 | 12.9 | 12.6 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 2.38% | -48.15% | Upgrade
|
| Capital Expenditures | -9.2 | -11.6 | -14.5 | -9.9 | -13.5 | -18.7 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.8 | 1.9 | 5.3 | 0.6 | 0.7 | 0.7 | Upgrade
|
| Cash Acquisitions | - | - | - | -9.6 | - | -9.4 | Upgrade
|
| Divestitures | 16.6 | 16.6 | -1.6 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -0.3 | -0.1 | Upgrade
|
| Investment in Securities | 2.9 | -2 | 5.6 | 12.4 | -3.6 | -2.4 | Upgrade
|
| Other Investing Activities | -7.3 | 5.1 | 4.5 | 4.2 | 25.9 | 5.5 | Upgrade
|
| Investing Cash Flow | 7.8 | 10 | -3.2 | -3.2 | 8.3 | -24.1 | Upgrade
|
| Long-Term Debt Issued | - | 4.8 | 1.4 | 3.8 | 1.9 | 3.6 | Upgrade
|
| Long-Term Debt Repaid | - | -4.1 | -4.2 | -14.8 | -4.5 | -1 | Upgrade
|
| Net Debt Issued (Repaid) | -0.1 | 0.7 | -2.8 | -11 | -2.6 | 2.6 | Upgrade
|
| Common Dividends Paid | -4 | -4 | -4 | -5.2 | - | -4 | Upgrade
|
| Other Financing Activities | -3.5 | -2.6 | -5.3 | -1.9 | -7 | -4.5 | Upgrade
|
| Financing Cash Flow | -7.6 | -5.9 | -12.1 | -18.1 | -12.4 | -5.9 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4.8 | -0.9 | 3.1 | -0.6 | -3.3 | -2.8 | Upgrade
|
| Net Cash Flow | -10.9 | -11.7 | -14.3 | -35 | 5.5 | -20.2 | Upgrade
|
| Free Cash Flow | -25.1 | -26.5 | -16.6 | -23 | -0.6 | -6.1 | Upgrade
|
| Free Cash Flow Margin | -8.98% | -9.73% | -5.59% | -9.01% | -0.21% | -2.09% | Upgrade
|
| Free Cash Flow Per Share | -9.09 | -9.59 | -6.01 | -8.33 | -0.22 | -2.21 | Upgrade
|
| Cash Interest Paid | 3.2 | 3 | 2.2 | 2.8 | 1.6 | 1.7 | Upgrade
|
| Cash Income Tax Paid | 3.9 | 6.8 | 8.3 | 13 | 7.2 | 10.9 | Upgrade
|
| Levered Free Cash Flow | -5.81 | -68.78 | -26.15 | -18.3 | 17.81 | -8.93 | Upgrade
|
| Unlevered Free Cash Flow | -3.56 | -66.9 | -24.78 | -16.55 | 18.81 | -7.55 | Upgrade
|
| Change in Net Working Capital | - | 58.1 | 28.3 | 19.4 | -22.8 | 11.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.