Central Asia Metals plc (AIM:CAML)
140.60
+2.20 (1.59%)
Jul 20, 2026, 4:36 PM GMT
Central Asia Metals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 229.86 | 214.44 | 203.46 | 220.86 | 223.37 | |
Revenue Growth (YoY) | 7.19% | 5.40% | -7.88% | -1.13% | 39.49% |
Cost of Revenue | 126.26 | 110.41 | 103.92 | 89.44 | 82.63 |
Gross Profit | 103.6 | 104.03 | 99.54 | 131.42 | 140.75 |
Selling, General & Admin | 32.15 | 28.77 | 26.69 | 27.09 | 22.08 |
Other Operating Expenses | 121.04 | -5.85 | 3.3 | 48.2 | 5.5 |
Total Operating Expenses | 153.19 | 22.92 | 29.99 | 75.29 | 27.57 |
Operating Income | -49.59 | 81.11 | 69.55 | 56.13 | 113.17 |
Interest Income | 1.79 | 2.36 | 1.99 | 0.52 | 0.07 |
Interest Expense | - | - | -1.85 | -2.06 | -3.92 |
Other Non-Operating Income (Expense) | -8.1 | -4.04 | -4.8 | - | - |
Total Non-Operating Income (Expense) | -6.3 | -1.68 | -4.66 | -1.55 | -3.85 |
Pretax Income | -58.51 | 77.24 | 64.89 | 54.58 | 109.33 |
Provision for Income Taxes | 16.18 | 25.9 | 27.7 | 20.59 | 25.15 |
Net Income | -74.68 | 51.35 | 37.18 | 33.99 | 84.18 |
Minority Interest in Earnings | -0.1 | -0.23 | 0.07 | -0.01 | -0 |
Earnings From Discontinued Operations | -0.47 | -0.18 | -0.06 | -0.19 | -0 |
Net Income to Common | -75.05 | 51.4 | 37.05 | 33.81 | 84.18 |
Net Income Growth | - | 38.72% | 9.58% | -59.83% | 92.76% |
Shares Outstanding (Basic) | 176 | 177 | 182 | 178 | 176 |
Shares Outstanding (Diluted) | 176 | 186 | 190 | 185 | 182 |
Shares Change (YoY) | -5.02% | -2.44% | 2.94% | 1.53% | 0.21% |
EPS (Basic) | -0.43 | 0.29 | 0.20 | 0.19 | 0.48 |
EPS (Diluted) | -0.43 | 0.27 | 0.20 | 0.18 | 0.46 |
EPS Growth | - | 38.40% | 7.22% | -60.44% | 92.38% |
Free Cash Flow | 44.64 | 2.72 | 37.22 | 82.45 | 97.91 |
Free Cash Flow Growth | 1543.48% | -92.70% | -54.86% | -15.79% | 66.12% |
Free Cash Flow Per Share | 0.25 | 0.01 | 0.20 | 0.45 | 0.54 |
Dividends Per Share | 0.162 | 0.225 | 0.229 | 0.241 | 0.271 |
Dividend Growth | -28.33% | -1.71% | -4.86% | -11.02% | 41.68% |
Gross Margin | 45.07% | 48.51% | 48.92% | 59.50% | 63.01% |
Operating Margin | -21.57% | 37.83% | 34.18% | 25.41% | 50.67% |
Profit Margin | -32.49% | 23.95% | 18.27% | 15.39% | 37.69% |
FCF Margin | 19.42% | 1.27% | 18.29% | 37.33% | 43.83% |
EBITDA | -19.24 | 81.11 | 97.74 | 83.41 | 142.75 |
EBITDA Margin | -8.37% | 37.83% | 48.04% | 37.77% | 63.90% |
EBIT | -49.59 | 81.11 | 69.55 | 56.13 | 113.17 |
EBIT Margin | -21.57% | 37.83% | 34.18% | 25.41% | 50.67% |
Effective Tax Rate | -27.65% | 33.52% | 42.70% | 37.72% | 23.00% |