Central Asia Metals plc (AIM:CAML)
London · Delayed Price · Currency is GBP · Price in GBX 178.00
+0.20 (0.11%)
Sep 4, 2026, 4:36 PM GMT
Central Asia Metals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 275.92 | 229.86 | 214.44 | 203.46 | 220.86 | 223.37 | |
Revenue Growth | 30.16% | 7.19% | 5.40% | -7.88% | -1.13% | 39.49% |
Cost of Revenue | 136.06 | 125.75 | 109.83 | 103.41 | 89.07 | 82.25 |
Gross Profit | 139.85 | 104.11 | 104.61 | 100.06 | 131.79 | 141.13 |
Selling, General & Admin | 32.31 | 31.8 | 28.42 | 26.28 | 26.68 | 21.9 |
Other Operating Expenses | 5.22 | 2.29 | 2.74 | 2.56 | 1.79 | 7.62 |
Operating Expenses | 36.75 | 42.05 | 35.12 | 33.64 | 28.46 | 29.52 |
Operating Income | 103.1 | 62.06 | 69.49 | 66.42 | 103.32 | 111.61 |
Interest Expense | -0.58 | -0.24 | -0.17 | -0.15 | -0.97 | -3.57 |
Interest & Investment Income | 1.83 | 1.79 | 2.36 | 1.99 | 0.52 | 0.07 |
Earnings From Equity Investments | -0.17 | -0.14 | -0.08 | - | - | - |
Currency Exchange Gain (Loss) | -5.19 | -4.22 | 5.64 | -3.38 | 6.83 | 1.21 |
EBT Excluding Unusual Items | 98.99 | 59.26 | 77.24 | 64.89 | 109.7 | 109.33 |
Impairment of Goodwill | - | - | - | - | -20.92 | - |
Gain (Loss) on Sale of Assets | -0.01 | - | - | - | - | 0 |
Asset Writedown | -117.77 | -117.77 | - | - | -34.2 | - |
Pretax Income | -18.78 | -58.51 | 77.24 | 64.89 | 54.58 | 109.33 |
Income Tax Expense | 27.02 | 16.18 | 25.9 | 27.7 | 20.59 | 25.15 |
Earnings From Continuing Operations | -45.8 | -74.68 | 51.35 | 37.18 | 33.99 | 84.18 |
Earnings From Discontinued Operations | - | -0.47 | -0.18 | -0.06 | -0.19 | -0 |
Net Income to Company | -45.8 | -75.16 | 51.17 | 37.12 | 33.81 | 84.18 |
Minority Interest in Earnings | 0.05 | 0.1 | 0.23 | -0.07 | 0.01 | 0 |
Net Income | -45.75 | -75.05 | 51.4 | 37.05 | 33.81 | 84.18 |
Net Income to Common | -45.75 | -75.05 | 51.4 | 37.05 | 33.81 | 84.18 |
Net Income Growth | - | - | 38.72% | 9.58% | -59.83% | 92.76% |
Shares Outstanding (Basic) | 174 | 176 | 177 | 182 | 178 | 176 |
Shares Outstanding (Diluted) | 174 | 176 | 186 | 190 | 185 | 182 |
Shares Change | -5.41% | -5.02% | -2.44% | 2.94% | 1.53% | 0.21% |
EPS (Basic) | -0.26 | -0.43 | 0.29 | 0.20 | 0.19 | 0.48 |
EPS (Diluted) | -0.31 | -0.43 | 0.27 | 0.20 | 0.18 | 0.46 |
EPS Growth | - | - | 38.39% | 7.21% | -60.44% | 92.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 76.18 | 44.64 | 53.48 | 37.22 | 82.45 | 97.91 |
Free Cash Flow Per Share | 0.44 | 0.25 | 0.29 | 0.20 | 0.45 | 0.54 |
Dividend Per Share | 0.206 | 0.162 | 0.225 | 0.229 | 0.241 | 0.271 |
Dividend Growth | 18.90% | -28.33% | -1.71% | -4.86% | -11.02% | 41.68% |
Gross Margin | 50.69% | 45.29% | 48.79% | 49.18% | 59.67% | 63.18% |
Operating Margin | 37.37% | 27.00% | 32.41% | 32.64% | 46.78% | 49.97% |
Profit Margin | -16.58% | -32.65% | 23.97% | 18.21% | 15.31% | 37.69% |
Free Cash Flow Margin | 27.61% | 19.42% | 24.94% | 18.29% | 37.33% | 43.83% |
EBITDA | 137.3 | 94.31 | 98.14 | 95.87 | 131.5 | 141.22 |
EBITDA Margin | 49.76% | 41.03% | 45.77% | 47.12% | 59.54% | 63.22% |
D&A For EBITDA | 34.19 | 32.25 | 28.65 | 29.46 | 28.18 | 29.61 |
EBIT | 103.1 | 62.06 | 69.49 | 66.42 | 103.32 | 111.61 |
EBIT Margin | 37.37% | 27.00% | 32.41% | 32.64% | 46.78% | 49.97% |
Effective Tax Rate | - | - | 33.52% | 42.70% | 37.72% | 23.00% |
Revenue as Reported | - | - | - | - | - | 223.37 |