Skip to main content
logo
Chapel Down Group Plc (AIM:CDGP)
London flag London · Delayed Price · Currency is GBP · Price in GBX
44.60
+0.60 (1.36%)
Jul 28, 2026, 8:11 AM GMT

Chapel Down Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
22.4518.9220.1417.7516.93
Revenue Growth
18.61%-6.02%13.47%4.83%8.79%
Cost of Revenue
10.288.438.297.299.82
Gross Profit
9.167.928.917.717.11
Selling, General & Admin
8.267.047.396.095.88
Other Operating Expenses
-0.381.78-0.940.270.39
Total Operating Expenses
7.888.826.466.356.27
Operating Income
1.28-0.92.451.350.84
Interest Income
00.010.050.020
Interest Expense
-0.82-0.51-0.19-0.12-0.18
Other Non-Operating Income (Expense)
----0.020.13
Total Non-Operating Income (Expense)
-0.81-0.5-0.15-0.12-0.05
Pretax Income
0.47-1.42.311.240.79
Provision for Income Taxes
0.24-0.090.780.45-0.29
Net Income
0.23-1.311.530.781.08
Minority Interest in Earnings
-----0.16
Net Income to Common
0.23-1.311.530.781.23
Net Income Growth
--94.72%-36.44%-
Shares Outstanding (Basic)
172171160159150
Shares Outstanding (Diluted)
173173162160152
Shares Change
0.09%7.12%1.32%4.85%5.43%
EPS (Basic)
0.00-0.010.010.000.01
EPS (Diluted)
0.00-0.010.01-0.000.01
EPS Growth
-----

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-1.41-6.27-3.73-2.670.38
Free Cash Flow Growth
-----
Free Cash Flow Per Share
-0.01-0.04-0.02-0.020.00
Gross Margin
40.82%41.84%44.26%43.44%41.99%
Operating Margin
5.71%-4.77%12.18%7.63%4.98%
Profit Margin
1.02%-6.92%7.59%4.42%6.37%
FCF Margin
-6.26%-33.12%-18.51%-15.05%2.26%
EBITDA
1.67-0.532.81.61.52
EBITDA Margin
7.44%-2.78%13.89%9.04%8.97%
EBIT
1.28-0.92.451.350.84
EBIT Margin
5.71%-4.77%12.18%7.63%4.98%
Effective Tax Rate
50.96%6.50%33.80%36.52%-36.38%