Cerillion Ratios and Metrics

Market cap in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Cap	425	445	532	393	304	232
Market Cap Growth	-6.35%	-16.21%	35.44%	29.13%	31.21%	151.87%
Enterprise Value	394.29	413.43	503.72	369.97	286.79	222.37
Last Close Price	1440.00	15.10	18.00	13.30	10.30	7.85
PE Ratio	25.62	26.87	34.95	30.43	32.59	36.18
Forward PE	24.64	25.59	34.76	31.03	29.99	47.87
PS Ratio	9.38	9.82	12.15	10.02	9.29	8.89
PB Ratio	7.14	7.47	10.96	10.64	11.37	11.47
P/TBV Ratio	714.48	7.49	10.99	10.68	11.39	11.50
P/FCF Ratio	33.20	34.77	48.33	41.44	25.96	24.39
P/OCF Ratio	32.16	33.68	47.44	40.26	24.64	23.64
EV/Sales Ratio	8.69	9.11	11.51	9.45	8.76	8.53
EV/EBITDA Ratio	18.04	17.96	24.46	20.70	20.95	21.37
EV/EBIT Ratio	19.13	20.06	27.36	24.22	26.79	29.56
EV/FCF Ratio	30.78	32.27	45.79	39.06	24.49	23.41
Debt / Equity Ratio	0.04	0.04	0.04	0.06	0.11	0.19
Debt / EBITDA Ratio	0.14	0.14	0.14	0.18	0.29	0.46
Debt / FCF Ratio	0.26	0.26	0.25	0.33	0.34	0.51
Net Debt / Equity Ratio	-0.52	-0.52	-0.56	-0.58	-0.61	-0.41
Net Debt / EBITDA Ratio	-1.35	-1.35	-1.31	-1.21	-1.18	-0.80
Net Debt / FCF Ratio	-2.43	-2.43	-2.46	-2.28	-1.38	-0.88
Asset Turnover	0.64	0.66	0.76	0.82	0.84	0.77
Quick Ratio	4.45	4.45	4.19	3.36	2.81	2.26
Current Ratio	4.45	4.45	4.19	3.36	2.81	2.26
Return on Equity (ROE)	29.90%	30.74%	35.74%	40.65%	39.81%	35.48%
Return on Assets (ROA)	22.10%	22.80%	24.62%	25.70%	23.45%	19.21%
Return on Invested Capital (ROIC)	56.34%	58.99%	71.32%	83.57%	72.68%	46.70%
Return on Capital Employed (ROCE)	28.87%	35.79%	39.71%	42.22%	37.71%	32.09%
Earnings Yield	3.91%	3.72%	2.86%	3.29%	3.07%	2.76%
FCF Yield	3.01%	2.88%	2.07%	2.41%	3.85%	4.10%
Dividend Yield	1.07%	0.93%	0.67%	0.74%	0.74%	0.75%
Payout Ratio	27.40%	24.86%	23.21%	22.36%	24.00%	26.86%
Buyback Yield / Dilution	0.15%	0.15%	0.01%	-0.21%	0.10%	0.75%
Total Shareholder Return	1.22%	1.08%	0.68%	0.53%	0.84%	1.50%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.