Catalyst Media Group plc (AIM:CMX)

Catalyst Media Group Income Statement

Financials in millions GBP. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	0.01	0.03	0.03	0.03	0.03	0.03
Gross Profit	0.01	0.03	0.03	0.03	0.03	0.03
Selling, General & Admin	0.16	0.15	0.18	0.18	0.14	0.13
Other Operating Expenses	-0	-0	-0.01	-	-	-
Operating Expenses	0.16	0.15	0.17	0.18	0.14	0.13
Operating Income	-0.15	-0.12	-0.14	-0.15	-0.11	-0.11
Interest Expense	-0	-0	-	-	-	-
Interest & Investment Income	0	0.01	0.01	0	0	0
Earnings From Equity Investments	0.75	0.47	0.39	0.88	1.15	-1.47
EBT Excluding Unusual Items	0.61	0.36	0.25	0.73	1.04	-1.58
Gain (Loss) on Sale of Investments	-	-	-	1.86	23.39	-
Pretax Income	0.61	0.36	0.25	2.58	24.43	-1.58
Income Tax Expense	-0.04	-0.03	-0.03	-0.03	-0.02	0
Net Income	0.64	0.39	0.28	2.61	24.46	-1.58
Net Income to Common	0.64	0.39	0.28	2.61	24.46	-1.58
Net Income Growth	-	36.70%	-89.17%	-89.31%	-	-
Shares Outstanding (Basic)	21	21	21	21	21	21
Shares Outstanding (Diluted)	21	21	21	21	21	21
Shares Change (YoY)	-0.23%	0.03%	-	-	-	-
EPS (Basic)	0.03	0.02	0.01	0.12	1.16	-0.08
EPS (Diluted)	0.03	0.02	0.01	0.12	1.16	-0.08
EPS Growth	-	36.66%	-89.17%	-89.31%	-	-
Dividend Per Share	-	-	0.040	0.270	-	-
Dividend Growth	-	-	-85.19%	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-1061.69%	-483.82%	-579.77%	-617.79%	-451.44%	-420.12%
Profit Margin	4674.08%	1548.48%	1132.74%	10458.18%	97827.09%	-6319.95%
EBIT	-0.15	-0.12	-0.14	-0.15	-0.11	-0.11

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.