Cora Gold Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.53	0.88	16.85	0.46	5.38
Cash & Short-Term Investments	1.53	0.88	16.85	0.46	5.38
Cash Growth	74.40%	-94.78%	3555.32%	-91.42%	19.10%
Accounts Receivable	0.03	-	-	-	-
Other Receivables	-	0	-	-	0.11
Receivables	0.03	0	-	-	0.11
Prepaid Expenses	-	0.03	0.09	0.09	0.1
Total Current Assets	1.57	0.92	16.94	0.55	5.58
Other Intangible Assets	26.71	-	-	-	-
Long-Term Deferred Charges	-	25.18	23.84	23.83	21.57
Total Assets	28.27	26.1	40.77	24.38	27.16
Accounts Payable	0.16	-	0.09	0.06	0.41
Accrued Expenses	-	0.21	0.17	0.11	0.16
Short-Term Debt	-	-	15.86	-	-
Other Current Liabilities	-	0.01	-	0.03	-
Total Current Liabilities	0.16	0.22	16.12	0.19	0.57
Total Liabilities	0.16	0.22	16.12	0.19	0.57
Common Stock	37.2	33.81	31.54	28.2	28.2
Retained Earnings	-9.09	-7.93	-6.89	-4.02	-1.61
Shareholders' Equity	28.11	25.88	24.66	24.19	26.59
Total Liabilities & Equity	28.27	26.1	40.77	24.38	27.16
Total Debt	-	-	15.86	-	-
Net Cash (Debt)	1.53	0.88	0.99	0.46	5.38
Net Cash Growth	74.40%	-11.12%	114.53%	-91.42%	19.10%
Net Cash Per Share	0.00	0.00	0.00	0.00	0.02
Filing Date Shares Outstanding	495.42	484.8	452.18	370.22	289.56
Total Common Shares Outstanding	495.42	452.18	370.22	289.56	289.56
Working Capital	1.41	0.7	0.82	0.36	5.01
Book Value Per Share	0.06	0.06	0.07	0.08	0.09
Tangible Book Value	1.41	25.88	24.66	24.19	26.59
Tangible Book Value Per Share	0.00	0.06	0.07	0.08	0.09

Source: S&P Global Market Intelligence. Standard template. Financial Sources.