James Cropper PLC (AIM:CRPR)
London · Delayed Price · Currency is GBP · Price in GBX 445.00
0.00 (0.00%)
Aug 25, 2026, 3:26 PM GMT
James Cropper Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 28, 2026 | Mar '25 Mar 29, 2025 | Mar '24 Mar 30, 2024 | Apr '23 Apr 1, 2023 | Mar '22 Mar 26, 2022 |
Operating Revenue | 102.93 | 99.34 | 102.97 | 129.66 | 104.92 |
Other Revenue | - | - | - | - | 0.74 |
| 102.93 | 99.34 | 102.97 | 129.66 | 105.67 | |
Revenue Growth | 3.61% | -3.52% | -20.59% | 22.71% | 33.94% |
Cost of Revenue | 41.11 | 46.33 | 50.47 | 69.23 | 46.62 |
Gross Profit | 61.82 | 53.01 | 52.5 | 60.44 | 59.05 |
Selling, General & Admin | 31.49 | 33.54 | 35.3 | 34.8 | 30.9 |
Other Operating Expenses | 19.81 | 13.43 | 13.66 | 18.33 | 20.7 |
Operating Expenses | 54.42 | 51.13 | 53.45 | 57.28 | 55.65 |
Operating Income | 7.41 | 1.88 | -0.94 | 3.16 | 3.4 |
Interest Expense | -2.03 | -1.03 | -1 | -0.97 | -0.47 |
Interest & Investment Income | 0.01 | 0 | - | 0 | 0.02 |
Currency Exchange Gain (Loss) | - | -0.1 | 0.19 | 0.24 | 0.09 |
Other Non Operating Income (Expenses) | - | -0.23 | -0.22 | -0.6 | -0.01 |
EBT Excluding Unusual Items | 5.39 | 0.52 | -1.97 | 1.82 | 3.02 |
Merger & Restructuring Charges | -1.5 | - | -0.47 | - | - |
Gain (Loss) on Sale of Assets | - | -0 | 0.04 | 0.59 | - |
Asset Writedown | - | -7.23 | -4.43 | - | 0.18 |
Other Unusual Items | - | 0.03 | 1.56 | -1.1 | -0.43 |
Pretax Income | 3.89 | -6.69 | -5.26 | 1.31 | 2.78 |
Income Tax Expense | 0.98 | -1.42 | -1.26 | 0.8 | 1.42 |
Net Income | 2.9 | -5.27 | -4 | 0.52 | 1.36 |
Net Income to Common | 2.9 | -5.27 | -4 | 0.52 | 1.36 |
Net Income Growth | - | - | - | -62.00% | -13.28% |
Shares Outstanding (Basic) | 9 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 9 | 10 | 10 | 10 | 10 |
Shares Change | -1.32% | - | - | - | - |
EPS (Basic) | 0.31 | -0.55 | -0.42 | 0.05 | 0.14 |
EPS (Diluted) | 0.31 | -0.55 | -0.42 | 0.05 | 0.14 |
EPS Growth | - | - | - | -62.00% | -13.28% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 28, 2026 | Mar '25 Mar 29, 2025 | Mar '24 Mar 30, 2024 | Apr '23 Apr 1, 2023 | Mar '22 Mar 26, 2022 |
Free Cash Flow | 6.66 | 5.9 | 3.95 | 0.28 | -2.11 |
Free Cash Flow Per Share | 0.71 | 0.62 | 0.41 | 0.03 | -0.22 |
Dividend Per Share | - | - | 0.030 | 0.060 | 0.100 |
Dividend Growth | - | - | -50.00% | -40.00% | - |
Gross Margin | 60.06% | 53.36% | 50.99% | 46.61% | 55.88% |
Operating Margin | 7.19% | 1.89% | -0.92% | 2.43% | 3.21% |
Profit Margin | 2.82% | -5.30% | -3.88% | 0.40% | 1.29% |
Free Cash Flow Margin | 6.46% | 5.94% | 3.84% | 0.22% | -2.00% |
EBITDA | 10.43 | 4.95 | 2.64 | 6.32 | 6.58 |
EBITDA Margin | 10.13% | 4.98% | 2.56% | 4.87% | 6.23% |
D&A For EBITDA | 3.02 | 3.07 | 3.59 | 3.16 | 3.18 |
EBIT | 7.41 | 1.88 | -0.94 | 3.16 | 3.4 |
EBIT Margin | 7.19% | 1.89% | -0.92% | 2.43% | 3.21% |
Effective Tax Rate | 25.27% | - | - | 60.70% | 51.10% |