James Cropper PLC (AIM:CRPR)
London · Delayed Price · Currency is GBP · Price in GBX 376.00
+6.00 (1.62%)
Jul 28, 2026, 8:00 AM GMT
James Cropper Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 28, 2026 | Mar '25 Mar 29, 2025 | Mar '24 Mar 30, 2024 | Apr '23 Apr 1, 2023 | Mar '22 Mar 26, 2022 |
| 104.6 | 99.65 | 104.94 | 130.31 | 105.67 | |
Revenue Growth | 4.96% | -5.04% | -19.47% | 23.33% | 29.17% |
Cost of Revenue | 73.6 | 74.1 | 79.07 | 97.36 | 77.16 |
Gross Profit | 31 | 25.55 | 25.87 | 32.95 | 28.51 |
Depreciation & Amortization Expenses | 3.02 | 4.09 | 4.62 | 4.28 | 4.05 |
Other Operating Expenses | 22.07 | 26.06 | 24.28 | 25.34 | 20.78 |
Total Operating Expenses | 25.09 | 30.15 | 28.9 | 29.62 | 24.83 |
Operating Income | 5.91 | -4.6 | -3.03 | 3.34 | 3.68 |
Interest Income | 0.01 | 0 | - | 0 | 0.02 |
Interest Expense | -2.03 | -2.09 | -2.23 | -1.7 | -0.92 |
Other Non-Operating Income (Expense) | - | - | - | -0.33 | - |
Total Non-Operating Income (Expense) | -2.02 | -2.09 | -2.23 | -2.03 | -0.91 |
Pretax Income | 3.89 | -6.69 | -5.26 | 1.31 | 2.78 |
Provision for Income Taxes | 0.98 | -1.42 | - | - | 1.42 |
Net Income | 2.9 | -5.27 | -5.26 | 1.31 | 1.36 |
Net Income to Common | 2.9 | -5.27 | -4 | 0.52 | 1.36 |
Net Income Growth | - | - | - | -62.00% | -13.28% |
Shares Outstanding (Basic) | 9 | 9 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 9 | 9 | 10 | 10 | 10 |
Shares Change | 0.07% | -1.30% | - | - | - |
EPS (Basic) | 0.31 | -0.56 | -0.42 | 0.05 | 0.14 |
EPS (Diluted) | 0.31 | -0.56 | -0.42 | 0.05 | 0.14 |
EPS Growth | - | - | - | -61.97% | -13.41% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 28, 2026 | Mar '25 Mar 29, 2025 | Mar '24 Mar 30, 2024 | Apr '23 Apr 1, 2023 | Mar '22 Mar 26, 2022 |
Free Cash Flow | 6.66 | 5.64 | 3.95 | 0.28 | -2.11 |
Free Cash Flow Growth | 18.08% | 42.68% | 1295.76% | - | - |
Free Cash Flow Per Share | 0.71 | 0.60 | 0.41 | 0.03 | -0.22 |
Dividends Per Share | - | - | 0.030 | 0.060 | 0.100 |
Dividend Growth | - | - | -50.00% | -40.00% | - |
Gross Margin | 29.63% | 25.64% | 24.65% | 25.29% | 26.98% |
Operating Margin | 5.65% | -4.61% | -2.88% | 2.56% | 3.49% |
Profit Margin | 2.78% | -5.29% | -5.01% | 1.01% | 1.29% |
FCF Margin | 6.36% | 5.66% | 3.76% | 0.22% | -2.00% |
EBITDA | 8.93 | -0.51 | 1.59 | 7.62 | 7.74 |
EBITDA Margin | 8.53% | -0.51% | 1.52% | 5.85% | 7.32% |
EBIT | 5.91 | -4.6 | -3.03 | 3.34 | 3.68 |
EBIT Margin | 5.65% | -4.61% | -2.88% | 2.56% | 3.49% |
Effective Tax Rate | 25.27% | 21.22% | 0.00% | 0.00% | 51.10% |