James Cropper PLC (AIM:CRPR)
London flag London · Delayed Price · Currency is GBP · Price in GBX
380.00
+10.00 (2.70%)
Jul 27, 2026, 2:36 PM GMT

James Cropper Statistics

Total Valuation

James Cropper has a market cap or net worth of GBP 35.35 million. The enterprise value is 43.40 million.

Market Cap35.35M
Enterprise Value 43.40M

Important Dates

The last earnings date was Wednesday, July 15, 2026.

Earnings Date Jul 15, 2026
Ex-Dividend Date n/a

Share Statistics

James Cropper has 9.55 million shares outstanding. The number of shares has decreased by -1.32% in one year.

Current Share Class 9.55M
Shares Outstanding 9.55M
Shares Change (YoY) -1.32%
Shares Change (QoQ) -2.64%
Owned by Insiders (%) 27.48%
Owned by Institutions (%) 49.31%
Float 6.43M

Valuation Ratios

The trailing PE ratio is 12.01 and the forward PE ratio is 8.12.

PE Ratio 12.01
Forward PE 8.12
PS Ratio 0.34
PB Ratio 1.45
P/TBV Ratio 1.63
P/FCF Ratio 5.31
P/OCF Ratio 4.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.86, with an EV/FCF ratio of 6.52.

EV / Earnings 14.95
EV / Sales 0.42
EV / EBITDA 4.86
EV / EBIT 7.35
EV / FCF 6.52

Financial Position

The company has a current ratio of 2.01, with a Debt / Equity ratio of 0.87.

Current Ratio 2.01
Quick Ratio 1.34
Debt / Equity 0.87
Debt / EBITDA 2.36
Debt / FCF 3.17
Interest Coverage 2.90

Financial Efficiency

Return on equity (ROE) is 12.98% and return on invested capital (ROIC) is 17.08%.

Return on Equity (ROE) 12.98%
Return on Assets (ROA) 6.01%
Return on Invested Capital (ROIC) 17.08%
Return on Capital Employed (ROCE) 11.07%
Weighted Average Cost of Capital (WACC) 7.00%
Revenue Per Employee 205,864
Profits Per Employee 5,808
Employee Count500
Asset Turnover 1.34
Inventory Turnover 2.64

Taxes

In the past 12 months, James Cropper has paid 982,000 in taxes.

Income Tax 982,000
Effective Tax Rate 25.27%

Stock Price Statistics

The stock price has increased by +49.02% in the last 52 weeks. The beta is 0.48, so James Cropper's price volatility has been lower than the market average.

Beta (5Y) 0.48
52-Week Price Change +49.02%
50-Day Moving Average 354.32
200-Day Moving Average 338.28
Relative Strength Index (RSI) 56.70
Average Volume (20 Days) 8,076

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, James Cropper had revenue of GBP 102.93 million and earned 2.90 million in profits. Earnings per share was 0.31.

Revenue102.93M
Gross Profit 61.82M
Operating Income 7.41M
Pretax Income 3.89M
Net Income 2.90M
EBITDA 8.93M
EBIT 5.91M
Earnings Per Share (EPS) 0.31
Full Income Statement

Balance Sheet

The company has 13.06 million in cash and 21.11 million in debt, with a net cash position of -8.05 million or -0.84 per share.

Cash & Cash Equivalents 13.06M
Total Debt 21.11M
Net Cash -8.05M
Net Cash Per Share -0.84
Equity (Book Value) 24.35M
Book Value Per Share 2.62
Working Capital 23.85M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.55 million and capital expenditures -892,000, giving a free cash flow of 6.66 million.

Operating Cash Flow 7.55M
Capital Expenditures -892,000
Depreciation & Amortization 3.02M
Net Borrowing -3.37M
Free Cash Flow 6.66M
FCF Per Share 0.70
Full Cash Flow Statement

Margins

Gross margin is 60.06%, with operating and profit margins of 7.19% and 2.82%.

Gross Margin 60.06%
Operating Margin 7.19%
Pretax Margin 3.78%
Profit Margin 2.82%
EBITDA Margin 8.53%
EBIT Margin 5.65%
FCF Margin 6.47%

Dividends & Yields

James Cropper does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 1.32%
Shareholder Yield 1.32%
Earnings Yield 8.21%
FCF Yield 18.82%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

James Cropper has an Altman Z-Score of 2.73 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.73
Piotroski F-Score 7