James Cropper PLC (AIM:CRPR)
London flag London · Delayed Price · Currency is GBP · Price in GBX
640.00
0.00 (0.00%)
Sep 18, 2026, 5:06 PM GMT

James Cropper Statistics

Total Valuation

James Cropper has a market cap or net worth of GBP 60.36 million. The enterprise value is 68.41 million.

Market Cap60.36M
Enterprise Value 68.41M

Important Dates

The next estimated earnings date is Tuesday, November 17, 2026.

Earnings Date Nov 17, 2026
Ex-Dividend Date n/a

Share Statistics

James Cropper has 9.43 million shares outstanding. The number of shares has increased by 0.07% in one year.

Current Share Class 9.43M
Shares Outstanding 9.43M
Shares Change (YoY) +0.07%
Shares Change (QoQ) -2.44%
Owned by Insiders (%) 27.84%
Owned by Institutions (%) 44.23%
Float 6.31M

Valuation Ratios

The trailing PE ratio is 20.78 and the forward PE ratio is 14.05.

PE Ratio 20.78
Forward PE 14.05
PS Ratio 0.59
PB Ratio 2.48
P/TBV Ratio 2.79
P/FCF Ratio 9.07
P/OCF Ratio 8.00
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.58, with an EV/FCF ratio of 10.28.

EV / Earnings 23.56
EV / Sales 0.66
EV / EBITDA 7.58
EV / EBIT 11.02
EV / FCF 10.28

Financial Position

The company has a current ratio of 2.01, with a Debt / Equity ratio of 0.87.

Current Ratio 2.01
Quick Ratio 1.26
Debt / Equity 0.87
Debt / EBITDA 2.34
Debt / FCF 3.17
Interest Coverage 6.67

Financial Efficiency

Return on equity (ROE) is 12.98% and return on invested capital (ROIC) is 14.32%.

Return on Equity (ROE) 12.98%
Return on Assets (ROA) 5.04%
Return on Invested Capital (ROIC) 14.32%
Return on Capital Employed (ROCE) 11.64%
Weighted Average Cost of Capital (WACC) 6.13%
Revenue Per Employee 196,435
Profits Per Employee 5,542
Employee Count524
Asset Turnover 1.34
Inventory Turnover 2.90

Taxes

In the past 12 months, James Cropper has paid 982,000 in taxes.

Income Tax 982,000
Effective Tax Rate 25.27%

Stock Price Statistics

The stock price has increased by +103.18% in the last 52 weeks. The beta is 0.52, so James Cropper's price volatility has been lower than the market average.

Beta (5Y) 0.52
52-Week Price Change +103.18%
50-Day Moving Average 462.03
200-Day Moving Average 370.30
Relative Strength Index (RSI) 76.68
Average Volume (20 Days) 16,952

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, James Cropper had revenue of GBP 102.93 million and earned 2.90 million in profits. Earnings per share was 0.31.

Revenue102.93M
Gross Profit 57.81M
Operating Income 6.21M
Pretax Income 3.89M
Net Income 2.90M
EBITDA 8.23M
EBIT 6.21M
Earnings Per Share (EPS) 0.31
Full Income Statement

Balance Sheet

The company has 13.06 million in cash and 21.11 million in debt, with a net cash position of -8.05 million or -0.85 per share.

Cash & Cash Equivalents 13.06M
Total Debt 21.11M
Net Cash -8.05M
Net Cash Per Share -0.85
Equity (Book Value) 24.35M
Book Value Per Share 2.58
Working Capital 23.85M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.55 million and capital expenditures -892,000, giving a free cash flow of 6.66 million.

Operating Cash Flow 7.55M
Capital Expenditures -892,000
Depreciation & Amortization 2.02M
Net Borrowing -3.37M
Free Cash Flow 6.66M
FCF Per Share 0.71
Full Cash Flow Statement

Margins

Gross margin is 56.16%, with operating and profit margins of 6.03% and 2.82%.

Gross Margin 56.16%
Operating Margin 6.03%
Pretax Margin 3.78%
Profit Margin 2.82%
EBITDA Margin 7.99%
EBIT Margin 6.03%
FCF Margin 6.47%

Dividends & Yields

James Cropper does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -0.07%
Shareholder Yield -0.07%
Earnings Yield 4.81%
FCF Yield 11.03%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

James Cropper has an Altman Z-Score of 2.68 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.68
Piotroski F-Score 7