Devolver Digital, Inc. (AIM: DEVO)
London flag London · Delayed Price · Currency is GBP · Price in GBX
24.50
0.00 (0.00%)
Dec 20, 2024, 8:13 AM GMT+1

Devolver Digital Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
100.0692.36134.5798.15212.74
Revenue Growth (YoY)
-20.23%-31.37%37.10%-53.86%-
Cost of Revenue
46.5346.4375.1258.92121.05
Gross Profit
53.5445.9359.4539.2391.69
Selling, General & Admin
45.0441.7444.9897.7813.91
Other Operating Expenses
-2.74-1.010.55-116.08-
Operating Expenses
58.0456.4787.93-12.6514.53
Operating Income
-4.51-10.54-28.4851.8877.16
Interest Expense
--0.06---0.1
Interest & Investment Income
0.821.360.360.010.1
Currency Exchange Gain (Loss)
-0.01-0.01-0.67--
EBT Excluding Unusual Items
-3.7-9.25-28.7951.8977.16
Impairment of Goodwill
---69.97--
Asset Writedown
-4.2-2.46---
Pretax Income
-7.9-11.71-98.7651.8977.16
Income Tax Expense
-0.771.02-7.2719.4413.06
Earnings From Continuing Operations
-7.13-12.72-91.532.4564.09
Minority Interest in Earnings
0.02-0.020.03-0.08-
Net Income
-7.11-12.74-91.4732.3764.09
Net Income to Common
-7.11-12.74-91.4732.3764.09
Net Income Growth
----49.49%-
Shares Outstanding (Basic)
445445443376349
Shares Outstanding (Diluted)
445445443408368
Shares Change (YoY)
0.13%0.39%8.49%11.07%-
EPS (Basic)
-0.02-0.03-0.210.090.18
EPS (Diluted)
-0.02-0.03-0.210.080.17
EPS Growth
----54.60%-
Free Cash Flow
1413.9130.22-15.972.26
Free Cash Flow Per Share
0.030.030.07-0.040.20
Gross Margin
53.50%49.73%44.18%39.97%43.10%
Operating Margin
-4.51%-11.42%-21.17%52.86%36.27%
Profit Margin
-7.11%-13.80%-67.98%32.98%30.13%
Free Cash Flow Margin
13.99%15.06%22.46%-16.20%33.96%
EBITDA
2.63-6.48-23.0357.5877.83
EBITDA Margin
2.63%-7.01%-17.11%58.66%36.58%
D&A For EBITDA
7.144.075.465.70.67
EBIT
-4.51-10.54-28.4851.8877.16
EBIT Margin
-4.51%-11.42%-21.17%52.86%36.27%
Effective Tax Rate
---37.46%16.93%
Revenue as Reported
--134.5798.15212.74
Source: S&P Capital IQ. Standard template. Financial Sources.