Devolver Digital, Inc. (AIM:DEVO)
London · Delayed Price · Currency is GBP · Price in GBX 16.00
-1.00 (-5.88%)
Jul 28, 2026, 8:04 AM GMT
Devolver Digital Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 79 | 114 | 116 | 76 | 259 | 826 | |
Market Cap Growth | -27.35% | -1.84% | 52.75% | -70.65% | -68.62% | - |
Enterprise Value | 52.5 | 87.31 | 83.33 | 43.68 | 193.48 | 762.38 |
Last Close Price | 0.16 | 0.24 | 0.25 | 0.20 | 0.64 | 2.04 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | - | 36.77 |
Forward PE | 11.64 | 16.57 | 22.55 | 38.21 | 15.52 | 19.52 |
PEG Ratio | - | 1.04 | 1.04 | 1.04 | 1.19 | - |
PS Ratio | 0.99 | 1.42 | 1.39 | 1.05 | 2.33 | 11.38 |
PB Ratio | 0.70 | 1.00 | 0.88 | 0.61 | 1.84 | 4.53 |
P/TBV Ratio | 4.26 | 6.39 | 3.26 | 2.87 | 3.29 | 10.14 |
P/FCF Ratio | 3.59 | 5.17 | 6.57 | 8.30 | 10.78 | - |
P/OCF Ratio | 3.57 | 5.13 | 6.55 | 8.26 | 10.76 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.65 | 1.09 | 1.00 | 0.60 | 1.74 | 10.50 |
EV/EBITDA Ratio | 2.64 | 4.44 | 4.63 | 10.72 | 17.67 | 17.37 |
EV/EBIT Ratio | - | - | - | - | - | 20.61 |
EV/FCF Ratio | 2.38 | 3.96 | 4.71 | 4.76 | 8.05 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.00 | 0.00 | 0.01 | 0.01 | 0 | 0 |
Debt / EBITDA Ratio | 0.03 | 0.03 | 0.05 | 0.20 | - | - |
Debt / FCF Ratio | 0.03 | 0.03 | 0.05 | 0.09 | - | - |
Net Debt / Equity Ratio | -0.23 | -0.23 | -0.25 | -0.26 | -0.47 | -0.35 |
Net Debt / EBITDA Ratio | -1.35 | -1.35 | -1.81 | -7.94 | -6.00 | -1.45 |
Net Debt / FCF Ratio | -1.20 | -1.20 | -1.85 | -3.53 | -2.73 | 4.94 |
Asset Turnover | 0.55 | 0.55 | 0.53 | 0.47 | 0.57 | 0.50 |
Quick Ratio | 1.69 | 1.69 | 2.42 | 2.17 | 4.82 | 4.45 |
Current Ratio | 1.78 | 1.78 | 2.48 | 2.27 | 4.93 | 4.80 |
Return on Equity (ROE) | -10.03% | -10.03% | -3.93% | -7.74% | -43.84% | 19.25% |
Return on Assets (ROA) | -9.90% | -9.90% | -3.43% | -7.22% | -38.57% | 15.52% |
Return on Invested Capital (ROIC) | -16.59% | -16.14% | -5.66% | -13.60% | -72.99% | 32.49% |
Return on Capital Employed (ROCE) | -1.86% | -1.86% | -4.13% | -7.53% | -45.85% | 30.31% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | - | - | - | - | - | 2.72% |
FCF Yield | 27.82% | 19.34% | 15.23% | 12.05% | 9.27% | - |
Dividend Yield | - | 0.00% | 0.00% | 0.00% | 0.00% | 2.89% |
Payout Ratio | - | 0.00% | 0.00% | 0.00% | 0.00% | 98.20% |
Buyback Yield / Dilution | -3.84% | -3.84% | -2.73% | -0.39% | -8.49% | -11.07% |
Total Shareholder Return | -3.84% | -3.84% | -2.73% | -0.39% | -8.49% | -8.17% |