Devolver Digital, Inc. (AIM:DEVO)
London · Delayed Price · Currency is GBP · Price in GBX 20.00
0.00 (0.00%)
Jun 17, 2026, 4:08 PM GMT
Devolver Digital Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 107.9 | 104.78 | 92.36 | 134.57 | 98.15 | |
Revenue Growth (YoY) | 2.97% | 13.45% | -31.37% | 37.10% | -53.86% |
Cost of Revenue | 45.21 | 63.78 | 58.06 | 89.9 | 58.92 |
Gross Profit | 62.68 | 41 | 34.29 | 44.66 | 39.23 |
Selling, General & Admin | 41.38 | 44.43 | 43.27 | 121.08 | 97.78 |
Amortization of Goodwill & Intangibles | 19.08 | - | - | - | 5.65 |
Other Operating Expenses | 0.56 | -1.5 | -1.01 | -0.21 | -116.08 |
Operating Expenses | 61.02 | 42.93 | 42.26 | 120.87 | -12.65 |
Operating Income | 1.67 | -1.93 | -7.96 | -76.21 | 51.88 |
Interest Expense | -0.16 | -0.29 | -0.06 | - | - |
Interest & Investment Income | 0.73 | 0.77 | 1.36 | 0.36 | 0.01 |
EBT Excluding Unusual Items | 2.24 | -1.45 | -6.66 | -75.84 | 51.89 |
Asset Writedown | -4.8 | -4.53 | -2.46 | -22.16 | - |
Other Unusual Items | - | -0.71 | -2.59 | -0.76 | - |
Pretax Income | -2.57 | -6.69 | -11.71 | -98.76 | 51.89 |
Income Tax Expense | 13.41 | -0.33 | 1.02 | -7.26 | 19.44 |
Earnings From Continuing Operations | -15.98 | -6.36 | -12.72 | -91.5 | 32.45 |
Minority Interest in Earnings | 0.01 | 0.22 | -0.02 | 0.03 | -0.08 |
Net Income | -15.97 | -6.14 | -12.74 | -91.48 | 32.37 |
Net Income to Common | -15.97 | -6.14 | -12.74 | -91.48 | 32.37 |
Net Income Growth | - | - | - | - | -49.49% |
Shares Outstanding (Basic) | 475 | 457 | 445 | 443 | 376 |
Shares Outstanding (Diluted) | 475 | 457 | 445 | 443 | 408 |
Shares Change (YoY) | 3.84% | 2.73% | 0.39% | 8.49% | 11.06% |
EPS (Basic) | -0.03 | -0.01 | -0.03 | -0.21 | 0.09 |
EPS (Diluted) | -0.03 | -0.01 | -0.03 | -0.26 | 0.08 |
EPS Growth | - | - | - | - | -54.60% |
Free Cash Flow | 29.68 | 22.21 | 11.68 | 29.09 | -15.9 |
Free Cash Flow Per Share | 0.06 | 0.05 | 0.03 | 0.07 | -0.04 |
Gross Margin | 58.09% | 39.13% | 37.13% | 33.19% | 39.97% |
Operating Margin | 1.54% | -1.84% | -8.62% | -56.63% | 52.86% |
Profit Margin | -14.80% | -5.86% | -13.80% | -67.98% | 32.98% |
Free Cash Flow Margin | 27.51% | 21.20% | 12.65% | 21.62% | -16.20% |
EBITDA | 7.08 | 5.72 | -3.9 | -70.75 | 57.58 |
EBITDA Margin | 6.56% | 5.46% | -4.22% | -52.58% | 58.66% |
D&A For EBITDA | 5.41 | 7.65 | 4.07 | 5.46 | 5.7 |
EBIT | 1.67 | -1.93 | -7.96 | -76.21 | 51.88 |
EBIT Margin | 1.54% | -1.84% | -8.62% | -56.63% | 52.86% |
Effective Tax Rate | - | - | - | - | 37.46% |
Revenue as Reported | - | - | - | - | 98.15 |