Skip to main content
logo
Devolver Digital, Inc. (AIM:DEVO)
London flag London · Delayed Price · Currency is GBP · Price in GBX
16.00
-1.00 (-5.88%)
Jul 27, 2026, 3:28 PM GMT

Devolver Digital Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
107.9107.9104.7892.36134.5798.15
Revenue Growth
17.31%2.97%13.45%-31.37%37.10%-53.86%
Gross Profit
33.0933.0930.0724.5222.539.23
Operating Income
-3.14-3.14-7.17-13.01-99.1350.02
Net Income
-15.97-15.97-6.14-12.74-91.4830.55
Earnings Per Share
-0.03-0.03-0.01-0.03-0.210.07
EPS Growth
------56.90%

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
36.6236.6242.1142.2279.4986.24
Total Debt
0.880.881.11.0300
Net Cash (Debt)
35.7435.7441.0141.279.4986.24
Net Cash Growth
5.96%-12.85%-0.46%-48.18%-7.82%98.12%
Net Cash Per Share
0.080.080.090.090.180.21

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29.929.922.2611.7329.16-17.24
Capital Expenditures
-0.22-0.22-0.05-0.05-0.07-0.23
Free Cash Flow
29.6829.6822.2111.6829.09-17.47
Free Cash Flow Growth
17.18%33.63%90.20%-59.85%--

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.67%30.67%28.69%26.55%16.72%39.97%
Operating Margin
-2.91%-2.91%-6.84%-14.08%-73.67%50.96%
Pretax Margin
-2.38%-2.38%-6.38%-12.67%-73.40%50.97%
Profit Margin
-14.81%-14.81%-6.07%-13.78%-68.00%31.20%
FCF Margin
27.51%27.51%21.20%12.65%21.62%-17.80%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----36.77
Forward PE
11.6416.5722.5538.2115.5219.52
P/FCF Ratio
3.595.176.578.3010.78-
PS Ratio
0.991.421.391.052.3311.38