Devolver Digital, Inc. (AIM:DEVO)
London flag London · Delayed Price · Currency is GBP · Price in GBX
7.63
+0.01 (0.10%)
Aug 25, 2026, 4:20 PM GMT

Devolver Digital Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
107.9107.9104.7892.36134.5798.15
Revenue Growth
17.31%2.97%13.45%-31.37%37.10%-53.86%
Gross Profit
43.643.64134.2944.6639.23
Operating Income
1.761.76-1.93-7.96-76.2151.88
Net Income
-15.97-15.97-6.14-12.74-91.4832.37
Earnings Per Share
-0.03-0.03-0.01-0.03-0.260.08
EPS Growth
------54.60%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
36.6236.6242.1142.2279.4986.24
Total Debt
0.880.881.11.03--
Net Cash (Debt)
35.7435.7441.0141.279.4986.24
Net Cash Growth
5.96%-12.85%-0.46%-48.18%-7.82%284.10%
Net Cash Per Share
0.080.080.090.090.180.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29.929.922.2611.7329.16-15.9
Capital Expenditures
-0.22-0.22-0.05-0.05-0.07-
Free Cash Flow
29.6829.6822.2111.6829.09-15.9
Free Cash Flow Growth
17.18%33.63%90.20%-59.85%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.41%40.41%39.13%37.13%33.19%39.97%
Operating Margin
1.63%1.63%-1.84%-8.62%-56.63%52.86%
Pretax Margin
-2.38%-2.38%-6.38%-12.67%-73.40%52.87%
Profit Margin
-14.80%-14.80%-5.86%-13.80%-67.98%32.98%
FCF Margin
27.51%27.51%21.20%12.65%21.62%-16.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----37.74
Forward PE
5.3316.5722.5538.2115.5219.52
P/FCF Ratio
1.654.976.559.4611.63-
PS Ratio
0.461.371.391.202.5212.45