dotdigital Group Plc (AIM:DOTD)
55.80
+1.90 (3.53%)
Nov 4, 2026, 3:35 PM GMT
dotdigital Group Balance Sheet
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 17.14 | 36.21 | 42.16 | 52.68 | 43.92 |
Cash & Short-Term Investments | 17.14 | 36.21 | 42.16 | 52.68 | 43.92 |
Cash Growth | -52.66% | -14.11% | -19.96% | 19.94% | 37.46% |
Accounts Receivable | 18.35 | 12.07 | 12.41 | 10.18 | 8.86 |
Other Receivables | - | 1.12 | 0.06 | 0.03 | 0.24 |
Receivables | 18.35 | 13.19 | 12.47 | 10.21 | 9.09 |
Prepaid Expenses | - | 5.2 | 5.55 | 5.05 | 4.12 |
Total Current Assets | 35.49 | 54.59 | 60.17 | 67.94 | 57.13 |
Property, Plant & Equipment | 1.88 | 2.35 | 3.57 | 2.7 | 3.29 |
Goodwill | 57.09 | 35.39 | 22.28 | 9.68 | 9.68 |
Other Intangible Assets | 59.99 | 25.42 | 16.29 | 0.65 | 17.7 |
Long-Term Deferred Charges | - | 22.94 | 21.27 | 19.21 | - |
Total Assets | 154.44 | 140.69 | 123.57 | 100.17 | 87.79 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 19.6 | 3.24 | 2.26 | 2.18 | 2.43 |
Accrued Expenses | - | 16.87 | 15.87 | 12.28 | 10.08 |
Current Portion of Leases | 0.59 | 0.53 | 0.75 | 0.82 | 0.82 |
Current Income Taxes Payable | 0.1 | - | 0.62 | 0.45 | - |
Other Current Liabilities | 4.8 | 0.59 | 0.21 | 0.17 | 0.15 |
Total Current Liabilities | 25.09 | 21.24 | 19.71 | 15.9 | 13.47 |
Long-Term Leases | 0.79 | 1.25 | 2.33 | 1.32 | 1.76 |
Long-Term Deferred Tax Liabilities | 10.34 | 8.31 | 6.33 | 2.64 | 2.76 |
Other Long-Term Liabilities | 7.57 | 6.79 | - | - | - |
Total Liabilities | 43.78 | 37.58 | 28.37 | 19.86 | 17.99 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 1.54 | 1.54 | 1.54 | 1.5 | 1.5 |
Additional Paid-In Capital | 12.79 | 12.79 | 12.79 | 7.12 | 7.12 |
Retained Earnings | 101.4 | 90.67 | 82.51 | 73.54 | 63.58 |
Treasury Stock | -3.23 | - | - | - | - |
Comprehensive Income & Other | -1.84 | -1.88 | -1.63 | -1.85 | -2.39 |
Shareholders' Equity | 110.66 | 103.11 | 95.2 | 80.31 | 69.81 |
Total Liabilities & Equity | 154.44 | 140.69 | 123.57 | 100.17 | 87.79 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 1.38 | 1.78 | 3.08 | 2.14 | 2.58 |
Net Cash (Debt) | 15.76 | 34.43 | 39.08 | 50.53 | 41.34 |
Net Cash Growth | -54.22% | -11.90% | -22.66% | 22.23% | 44.92% |
Net Cash Per Share | - | 0.11 | 0.12 | 0.16 | 0.14 |
Filing Date Shares Outstanding | - | 306.85 | 306.85 | 298.56 | 298.56 |
Total Common Shares Outstanding | - | 306.85 | 306.85 | 298.56 | 298.56 |
Working Capital | 10.4 | 33.35 | 40.46 | 52.04 | 43.66 |
Book Value Per Share | - | 0.34 | 0.31 | 0.27 | 0.23 |
Tangible Book Value | -6.42 | 42.3 | 56.64 | 69.98 | 42.43 |
Tangible Book Value Per Share | - | 0.14 | 0.18 | 0.23 | 0.14 |
Machinery | - | 3.25 | 3.83 | 3.61 | 3.88 |
Leasehold Improvements | - | 0.08 | 0.69 | 0.69 | - |