dotdigital Group Plc (AIM:DOTD)
London · Delayed Price · Currency is GBP · Price in GBX 50.70
-1.00 (-1.93%)
Sep 4, 2026, 5:00 PM GMT
dotdigital Group Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 85.75 | 83.92 | 78.97 | 69.23 | 62.83 | 58.12 | |
Revenue Growth | 3.82% | 6.26% | 14.08% | 10.18% | 8.10% | 22.61% |
Cost of Revenue | 17.07 | 17.37 | 16.18 | 14.35 | 11.57 | 10.36 |
Gross Profit | 68.68 | 66.55 | 62.8 | 54.88 | 51.26 | 47.77 |
Selling, General & Admin | 52.6 | 49.77 | 47.22 | 40.36 | 36.73 | 34.09 |
Amortization of Goodwill & Intangibles | 2.33 | 1.79 | 1.46 | 0.12 | - | - |
Other Operating Expenses | -0.65 | -0.74 | - | - | - | - |
Operating Expenses | 54.96 | 51.52 | 49.9 | 41.22 | 37.18 | 34.71 |
Operating Income | 13.72 | 15.03 | 12.89 | 13.66 | 14.08 | 13.05 |
Interest Expense | -0.12 | -0.13 | -0.09 | -0.06 | -0.06 | -0.07 |
Interest & Investment Income | 1.32 | 1.65 | 1.35 | 0.9 | 0.06 | 0.02 |
EBT Excluding Unusual Items | 14.92 | 16.55 | 14.16 | 14.5 | 14.08 | 13 |
Merger & Restructuring Charges | -1.4 | -0.92 | -0.82 | -0.1 | - | -0.07 |
Asset Writedown | - | - | - | - | -0.12 | - |
Other Unusual Items | -0.61 | -0.55 | -0.15 | -0.01 | -0.36 | -0.12 |
Pretax Income | 12.91 | 15.09 | 13.18 | 14.39 | 13.61 | 12.81 |
Income Tax Expense | 3.68 | 3.88 | 2.12 | 1.79 | 1.77 | 1.32 |
Earnings From Continuing Operations | 9.23 | 11.21 | 11.07 | 12.6 | 11.83 | 11.49 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.9 |
Net Income | 9.23 | 11.21 | 11.07 | 12.6 | 11.83 | 10.59 |
Net Income to Common | 9.23 | 11.21 | 11.07 | 12.6 | 11.83 | 10.59 |
Net Income Growth | -18.60% | 1.30% | -12.14% | 6.46% | 11.71% | 0.02% |
Shares Outstanding (Basic) | 308 | 308 | 305 | 299 | 299 | 299 |
Shares Outstanding (Diluted) | 314 | 316 | 313 | 306 | 305 | 303 |
Shares Change | -0.67% | 1.10% | 2.03% | 0.40% | 0.76% | 0.24% |
EPS (Basic) | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
EPS (Diluted) | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
EPS Growth | -18.14% | 0.28% | -13.87% | 5.93% | 11.07% | -0.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 20.26 | 22.03 | 20.87 | 20.5 | 22.94 | 16.83 |
Free Cash Flow Per Share | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 |
Dividend Per Share | 0.012 | 0.012 | 0.011 | 0.010 | 0.010 | 0.009 |
Dividend Growth | 10.00% | 10.00% | 10.00% | 2.04% | 13.95% | 3.61% |
Gross Margin | 80.10% | 79.30% | 79.52% | 79.27% | 81.59% | 82.18% |
Operating Margin | 16.00% | 17.91% | 16.33% | 19.73% | 22.41% | 22.46% |
Profit Margin | 10.76% | 13.36% | 14.01% | 18.19% | 18.83% | 18.22% |
Free Cash Flow Margin | 23.62% | 26.25% | 26.43% | 29.62% | 36.50% | 28.95% |
EBITDA | 15.44 | 15.64 | 13.6 | 13.83 | 14.22 | 13.23 |
EBITDA Margin | 18.00% | 18.64% | 17.22% | 19.97% | 22.63% | 22.76% |
D&A For EBITDA | 1.72 | 0.61 | 0.7 | 0.16 | 0.14 | 0.18 |
EBIT | 13.72 | 15.03 | 12.89 | 13.66 | 14.08 | 13.05 |
EBIT Margin | 16.00% | 17.91% | 16.33% | 19.73% | 22.41% | 22.46% |
Effective Tax Rate | 28.49% | 25.71% | 16.06% | 12.45% | 13.04% | 10.32% |