dotdigital Group Plc (AIM:DOTD)
55.80
+1.90 (3.53%)
Nov 4, 2026, 3:35 PM GMT
dotdigital Group Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 90.87 | 83.92 | 78.97 | 69.23 | 62.83 | |
Revenue Growth | 8.27% | 6.26% | 14.08% | 10.18% | 8.10% |
Cost of Revenue | 18.46 | 17.37 | 16.18 | 14.35 | 11.57 |
Gross Profit | 72.41 | 66.55 | 62.8 | 54.88 | 51.26 |
Selling, General & Admin | 54 | 49.77 | 47.22 | 40.36 | 36.73 |
Amortization of Goodwill & Intangibles | 4.26 | 1.79 | 1.46 | 0.12 | - |
Other Operating Expenses | -0.52 | -0.74 | - | - | - |
Operating Expenses | 58.5 | 51.52 | 49.9 | 41.22 | 37.18 |
Operating Income | 13.9 | 15.03 | 12.89 | 13.66 | 14.08 |
Interest Expense | -0.16 | -0.13 | -0.09 | -0.06 | -0.06 |
Interest & Investment Income | - | 1.65 | 1.35 | 0.9 | 0.06 |
Other Non Operating Income (Expenses) | 1.27 | - | - | - | - |
EBT Excluding Unusual Items | 15.01 | 16.55 | 14.16 | 14.5 | 14.08 |
Merger & Restructuring Charges | - | -0.92 | -0.82 | -0.1 | - |
Asset Writedown | - | - | - | - | -0.12 |
Other Unusual Items | 2.12 | -0.55 | -0.15 | -0.01 | -0.36 |
Pretax Income | 17.13 | 15.09 | 13.18 | 14.39 | 13.61 |
Income Tax Expense | 3.89 | 3.88 | 2.12 | 1.79 | 1.77 |
Earnings From Continuing Operations | 13.24 | 11.21 | 11.07 | 12.6 | 11.83 |
Net Income | 13.24 | 11.21 | 11.07 | 12.6 | 11.83 |
Net Income to Common | 13.24 | 11.21 | 11.07 | 12.6 | 11.83 |
Net Income Growth | 18.07% | 1.30% | -12.14% | 6.46% | 11.71% |
Shares Outstanding (Basic) | - | 308 | 305 | 299 | 299 |
Shares Outstanding (Diluted) | - | 316 | 313 | 306 | 305 |
Shares Change | - | 1.10% | 2.03% | 0.40% | 0.76% |
EPS (Basic) | - | 0.04 | 0.04 | 0.04 | 0.04 |
EPS (Diluted) | - | 0.04 | 0.04 | 0.04 | 0.04 |
EPS Growth | - | 0.28% | -13.87% | 5.93% | 11.07% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 18.71 | 22.03 | 20.87 | 20.5 | 22.94 |
Free Cash Flow Per Share | - | 0.07 | 0.07 | 0.07 | 0.07 |
Dividend Per Share | - | 0.012 | 0.011 | 0.010 | 0.010 |
Dividend Growth | - | 10.00% | 10.00% | 2.04% | 13.95% |
Gross Margin | 79.68% | 79.30% | 79.52% | 79.27% | 81.59% |
Operating Margin | 15.30% | 17.91% | 16.33% | 19.73% | 22.41% |
Profit Margin | 14.57% | 13.36% | 14.01% | 18.19% | 18.83% |
Free Cash Flow Margin | 20.59% | 26.25% | 26.43% | 29.62% | 36.50% |
EBITDA | 28.65 | 15.64 | 13.6 | 13.83 | 14.22 |
EBITDA Margin | 31.52% | 18.64% | 17.22% | 19.97% | 22.63% |
D&A For EBITDA | 14.74 | 0.61 | 0.7 | 0.16 | 0.14 |
EBIT | 13.9 | 15.03 | 12.89 | 13.66 | 14.08 |
EBIT Margin | 15.30% | 17.91% | 16.33% | 19.73% | 22.41% |
Effective Tax Rate | 22.71% | 25.71% | 16.06% | 12.45% | 13.04% |