DSW Capital plc (AIM:DSW)
London · Delayed Price · Currency is GBP · Price in GBX 46.00
-0.50 (-1.08%)
Sep 4, 2026, 4:35 PM GMT
DSW Capital Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6.17 | 4.86 | 2.31 | 2.71 | 2.68 | |
Revenue Growth | 27.13% | 110.08% | -14.85% | 1.23% | 13.89% |
Cost of Revenue | 1.36 | 0.58 | - | - | - |
Gross Profit | 4.81 | 4.27 | 2.31 | 2.71 | 2.68 |
Selling, General & Admin | 4.03 | 3.18 | 2.36 | 2.37 | 3.02 |
Operating Expenses | 4.03 | 3.18 | 2.36 | 2.37 | 3.02 |
Operating Income | 0.79 | 1.1 | -0.05 | 0.35 | -0.34 |
Interest Expense | -0.29 | -0.17 | -0.02 | -0.02 | -0.06 |
Interest & Investment Income | 0.17 | 0.13 | 0.12 | 0.08 | 0.08 |
Earnings From Equity Investments | 0.16 | 0.21 | 0.18 | 0.31 | 0.41 |
Other Non Operating Income (Expenses) | 0.06 | 0.1 | 0.11 | 0.02 | - |
EBT Excluding Unusual Items | 0.88 | 1.36 | 0.34 | 0.74 | 0.1 |
Other Unusual Items | -0.08 | -0.06 | -0.13 | -0.02 | -0.13 |
Pretax Income | 0.8 | 1.3 | 0.21 | 0.72 | -0.03 |
Income Tax Expense | 0.24 | 0.32 | 0.12 | 0.23 | 0.3 |
Net Income | 0.56 | 0.98 | 0.08 | 0.49 | -0.33 |
Net Income to Common | 0.56 | 0.98 | 0.08 | 0.49 | -0.33 |
Net Income Growth | -43.19% | 1071.43% | -82.68% | - | - |
Shares Outstanding (Basic) | 25 | 23 | 21 | 21 | 17 |
Shares Outstanding (Diluted) | 25 | 23 | 22 | 22 | 17 |
Shares Change | 9.80% | 5.35% | 0.81% | 26.91% | 801.98% |
EPS (Basic) | 0.02 | 0.04 | 0.00 | 0.02 | -0.02 |
EPS (Diluted) | 0.02 | 0.04 | 0.00 | 0.02 | -0.02 |
EPS Growth | -50.00% | 907.56% | -80.15% | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1.3 | 1.37 | -0.2 | 1.1 | 0.9 |
Free Cash Flow Per Share | 0.05 | 0.06 | -0.01 | 0.05 | 0.05 |
Dividend Per Share | 0.032 | 0.030 | 0.020 | 0.038 | 0.042 |
Dividend Growth | 6.67% | 50.00% | -46.81% | -10.90% | -99.99% |
Gross Margin | 77.93% | 88.01% | 100.00% | 100.00% | 100.00% |
Operating Margin | 12.72% | 22.62% | -2.29% | 12.82% | -12.57% |
Profit Margin | 9.06% | 20.27% | 3.64% | 17.87% | -12.46% |
Free Cash Flow Margin | 21.13% | 28.24% | -8.61% | 40.68% | 33.46% |
EBITDA | 1.22 | 1.34 | 0.04 | 0.43 | -0.26 |
EBITDA Margin | 19.80% | 27.50% | 1.77% | 15.77% | -9.81% |
D&A For EBITDA | 0.44 | 0.24 | 0.09 | 0.08 | 0.07 |
EBIT | 0.79 | 1.1 | -0.05 | 0.35 | -0.34 |
EBIT Margin | 12.72% | 22.62% | -2.29% | 12.82% | -12.57% |
Effective Tax Rate | 29.95% | 24.37% | 59.42% | 32.17% | - |