Ebiquity plc (AIM:EBQ)
London · Delayed Price · Currency is GBP · Price in GBX 9.75
+0.13 (1.30%)
Sep 4, 2026, 1:15 PM GMT
Ebiquity Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 73.36 | 76.76 | 80.2 | 75.06 | 63.09 | |
Revenue Growth | -4.43% | -4.28% | 6.85% | 18.96% | 12.85% |
Cost of Revenue | 58.74 | 58.96 | 57.68 | 55.24 | 45.84 |
Gross Profit | 14.62 | 17.81 | 22.52 | 19.81 | 17.25 |
Other Operating Expenses | 9.47 | 11.65 | 15.63 | 22.49 | 21.5 |
Operating Expenses | 9.7 | 11.2 | 16.21 | 23.04 | 21.96 |
Operating Income | 4.92 | 6.61 | 6.3 | -3.23 | -4.71 |
Interest Expense | -2.16 | -2.15 | -2.23 | -1.43 | -0.88 |
Interest & Investment Income | 0.13 | 0.14 | 0.09 | 0.08 | 0.02 |
Currency Exchange Gain (Loss) | -1.42 | 0.63 | -0.16 | 0.05 | 0.23 |
Other Non Operating Income (Expenses) | - | - | - | - | -0 |
EBT Excluding Unusual Items | 1.47 | 5.23 | 3.99 | -4.52 | -5.34 |
Merger & Restructuring Charges | -3.41 | -3.53 | -3.7 | -2.48 | -0.37 |
Impairment of Goodwill | -9.79 | -4 | -2.86 | -0.26 | - |
Asset Writedown | -0.33 | - | - | - | - |
Pretax Income | -12.06 | -2.31 | -2.57 | -7.26 | -5.71 |
Income Tax Expense | 1.97 | 1.32 | 1.7 | 0.24 | 1.21 |
Earnings From Continuing Operations | -14.03 | -3.62 | -4.26 | -7.5 | -6.92 |
Earnings From Discontinued Operations | - | - | 0.16 | 0.04 | - |
Net Income to Company | -14.03 | -3.62 | -4.1 | -7.46 | -6.92 |
Minority Interest in Earnings | -0.02 | -0.02 | -0.05 | -0.03 | -0.12 |
Net Income | -14.05 | -3.64 | -4.15 | -7.5 | -7.03 |
Net Income to Common | -14.05 | -3.64 | -4.15 | -7.5 | -7.03 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 139 | 137 | 129 | 109 | 83 |
Shares Outstanding (Diluted) | 139 | 137 | 129 | 109 | 83 |
Shares Change | 1.27% | 6.45% | 18.01% | 31.86% | 1.29% |
EPS (Basic) | -0.10 | -0.03 | -0.03 | -0.07 | -0.09 |
EPS (Diluted) | -0.10 | -0.03 | -0.03 | -0.07 | -0.09 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6.15 | 0.93 | 1.4 | 0.9 | 8.47 |
Free Cash Flow Per Share | 0.04 | 0.01 | 0.01 | 0.01 | 0.10 |
Gross Margin | 19.93% | 23.20% | 28.07% | 26.40% | 27.35% |
Operating Margin | 6.71% | 8.61% | 7.86% | -4.30% | -7.46% |
Profit Margin | -19.15% | -4.75% | -5.18% | -9.99% | -11.15% |
Free Cash Flow Margin | 8.38% | 1.21% | 1.74% | 1.20% | 13.43% |
EBITDA | 6.41 | 10.44 | 10.42 | 0.16 | -2.99 |
EBITDA Margin | 8.73% | 13.60% | 12.99% | 0.21% | -4.73% |
D&A For EBITDA | 1.48 | 3.83 | 4.12 | 3.39 | 1.72 |
EBIT | 4.92 | 6.61 | 6.3 | -3.23 | -4.71 |
EBIT Margin | 6.71% | 8.61% | 7.86% | -4.30% | -7.46% |