EMV Capital plc (AIM:EMVC)

EMV Capital Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.66	0.51	1	0.37	0.85	2.71
Cash & Short-Term Investments	0.66	0.51	1	0.37	0.85	2.71
Cash Growth	19.71%	-49.00%	174.52%	-57.16%	-68.56%	66.46%
Accounts Receivable	2.05	0.5	0.42	0.32	0.22	0.14
Other Receivables	-	0.39	0.47	0.51	0.33	1.38
Receivables	2.05	0.89	0.89	0.83	0.55	1.52
Inventory	-	0.1	0.08	0.05	0.08	0.07
Prepaid Expenses	-	0.12	0.1	0.1	0.11	0.08
Other Current Assets	0	-	-	-	-	-
Total Current Assets	2.71	1.62	2.07	1.35	1.59	4.38
Property, Plant & Equipment	0.14	0.52	0.26	0.39	0.56	0.29
Long-Term Investments	37.46	15.75	15.14	17.96	23.44	12.98
Goodwill	-	0.67	0.67	0.67	0.67	0.67
Other Intangible Assets	1.37	0.8	0.97	1.13	1.3	1.47
Long-Term Deferred Charges	-	0.42	0.4	0.96	1.4	0.9
Other Long-Term Assets	0	-	-	-	-	-
Total Assets	41.67	19.78	19.5	22.46	28.95	20.69

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	2.23	1.35	1.31	0.84	0.5	0.22
Accrued Expenses	-	0.69	1.12	1.32	1.06	0.93
Short-Term Debt	0.72	2.1	0.51	0.63	0.1	0.06
Current Portion of Leases	0.07	0.14	0.08	0.14	0.17	0.03
Current Unearned Revenue	-	0.66	0.56	0.34	0.48	0.32
Other Current Liabilities	-	0.82	0.91	0.32	0.42	0.06
Total Current Liabilities	3.02	5.76	4.48	3.58	2.72	1.62
Long-Term Debt	-	0.02	0.9	1.64	0.72	0.43
Long-Term Leases	0.02	0.35	0.05	0.13	0.27	0.13
Total Liabilities	8.23	6.13	5.43	5.35	3.71	2.18

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	1.4	1.4	1.37	1.18	1.17	1.06
Additional Paid-In Capital	76.34	76.34	76.01	74.22	74.18	72.79
Retained Earnings	-50.41	-68.55	-67.96	-66.7	-64.49	-61.5
Comprehensive Income & Other	5.99	6.02	5.67	9.14	14.98	6.15
Total Common Equity	33.32	15.21	15.1	17.83	25.84	18.5
Minority Interest	0.12	-1.56	-1.02	-0.72	-0.6	0.01
Shareholders' Equity	33.45	13.65	14.08	17.11	25.24	18.51
Total Liabilities & Equity	41.67	19.78	19.5	22.46	28.95	20.69

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	0.81	2.6	1.54	2.53	1.25	0.65
Net Cash (Debt)	-0.15	-2.09	-0.53	-2.17	-0.4	2.06
Net Cash Growth	-	-	-	-	-	83.73%
Net Cash Per Share	-0.01	-0.08	-0.02	-0.09	-0.02	0.11
Filing Date Shares Outstanding	27.95	27.97	27.36	23.57	23.49	21.12
Total Common Shares Outstanding	27.95	27.97	27.36	23.57	23.49	21.12
Working Capital	-0.32	-4.13	-2.41	-2.23	-1.14	2.76
Book Value Per Share	1.19	0.54	0.55	0.76	1.10	0.88
Tangible Book Value	31.96	13.74	13.46	16.03	23.87	16.36
Tangible Book Value Per Share	1.14	0.49	0.49	0.68	1.02	0.77
Machinery	-	0.36	0.33	0.33	0.31	0.27
Leasehold Improvements	-	-	0.17	0.13	0.11	0.1

Data Source: S&P Global Market Intelligence Last updated: May 22, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 25, 2026

Data Sources Report a data error