EMV Capital plc (AIM:EMVC)

EMV Capital Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.51	1	0.37	0.85	2.71
Cash & Short-Term Investments	0.51	1	0.37	0.85	2.71
Cash Growth	-49.00%	174.52%	-57.16%	-68.56%	66.46%
Accounts Receivable	0.5	0.42	0.32	0.22	0.14
Other Receivables	0.39	0.47	0.51	0.33	1.38
Receivables	0.89	0.89	0.83	0.55	1.52
Inventory	0.1	0.08	0.05	0.08	0.07
Prepaid Expenses	0.12	0.1	0.1	0.11	0.08
Total Current Assets	1.62	2.07	1.35	1.59	4.38
Property, Plant & Equipment	0.52	0.26	0.39	0.56	0.29
Long-Term Investments	15.75	15.14	17.96	23.44	12.98
Goodwill	0.67	0.67	0.67	0.67	0.67
Other Intangible Assets	0.8	0.97	1.13	1.3	1.47
Long-Term Deferred Charges	0.42	0.4	0.96	1.4	0.9
Total Assets	19.78	19.5	22.46	28.95	20.69

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	1.35	1.31	0.84	0.5	0.22
Accrued Expenses	0.69	1.12	1.32	1.06	0.93
Short-Term Debt	2.1	0.51	0.63	0.1	0.06
Current Portion of Leases	0.14	0.08	0.14	0.17	0.03
Current Unearned Revenue	0.66	0.56	0.34	0.48	0.32
Other Current Liabilities	0.82	0.91	0.32	0.42	0.06
Total Current Liabilities	5.76	4.48	3.58	2.72	1.62
Long-Term Debt	0.02	0.9	1.64	0.72	0.43
Long-Term Leases	0.35	0.05	0.13	0.27	0.13
Total Liabilities	6.13	5.43	5.35	3.71	2.18

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	1.4	1.37	1.18	1.17	1.06
Additional Paid-In Capital	76.34	76.01	74.22	74.18	72.79
Retained Earnings	-68.55	-67.96	-66.7	-64.49	-61.5
Comprehensive Income & Other	6.02	5.67	9.14	14.98	6.15
Total Common Equity	15.21	15.1	17.83	25.84	18.5
Minority Interest	-1.56	-1.02	-0.72	-0.6	0.01
Shareholders' Equity	13.65	14.08	17.11	25.24	18.51
Total Liabilities & Equity	19.78	19.5	22.46	28.95	20.69

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	2.6	1.54	2.53	1.25	0.65
Net Cash (Debt)	-2.09	-0.53	-2.17	-0.4	2.06
Net Cash Growth	-	-	-	-	83.73%
Net Cash Per Share	-0.08	-0.02	-0.09	-0.02	0.11
Filing Date Shares Outstanding	27.97	27.36	23.57	23.49	21.12
Total Common Shares Outstanding	27.97	27.36	23.57	23.49	21.12
Working Capital	-4.13	-2.41	-2.23	-1.14	2.76
Book Value Per Share	0.54	0.55	0.76	1.10	0.88
Tangible Book Value	13.74	13.46	16.03	23.87	16.36
Tangible Book Value Per Share	0.49	0.49	0.68	1.02	0.77
Machinery	0.36	0.33	0.33	0.31	0.27
Leasehold Improvements	-	0.17	0.13	0.11	0.1

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 11, 2026

Data Sources Report a data error