EMV Capital Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.51	1	0.37	0.85	2.71
Cash & Short-Term Investments	0.51	1	0.37	0.85	2.71
Cash Growth	-49.00%	174.52%	-57.16%	-68.56%	66.46%
Trading Assets	0.29	0.64	0.23	0.69	1.46
Accounts Receivable	1.02	0.99	0.93	0.66	1.6
Other Current Assets	0.1	0.08	0.05	0.08	0.07
Total Current Assets	1.62	2.07	1.35	1.59	4.38
Net Property, Plant & Equipment	0.52	0.26	0.39	0.56	0.29
Other Intangible Assets	1.89	2.04	2.76	3.37	3.05
Long-Term Investments	15.46	14.5	17.72	22.74	11.52
Total Assets	19.78	19.5	22.46	28.95	20.69
Accounts Payable	3.53	3.89	2.81	2.46	1.53
Short-Term Debt	-	-	0.17	-	-
Current Portion of Long-Term Debt	2.1	0.51	0.46	0.1	0.06
Current Portion of Leases	0.14	0.08	0.14	0.17	0.03
Total Current Liabilities	5.76	4.48	3.58	2.72	1.62
Long-Term Debt	0.02	0.9	1.64	0.72	0.43
Long-Term Leases	0.35	0.05	0.13	0.27	0.13
Total Long-Term Liabilities	0.37	0.95	1.76	0.99	0.56
Total Liabilities	6.13	5.43	5.35	3.71	2.18
Common Stock	1.4	1.37	1.18	1.17	1.06
Additional Paid-in Capital	76.62	76.29	74.5	74.45	73.07
Accumulated Other Comprehensive Income	5.74	5.39	8.86	14.7	5.87
Retained Earnings	-68.55	-67.96	-66.7	-64.49	-61.5
Total Common Shareholders' Equity	15.21	15.1	17.83	25.84	18.5
Minority Interest	-1.56	-1.02	-0.72	-0.6	0.01
Shareholders' Equity	13.65	14.08	17.11	25.24	18.51
Total Liabilities & Equity	19.78	19.5	22.46	28.95	20.69
Total Debt	2.6	1.54	2.53	1.25	0.65
Net Cash (Debt)	-2.09	-0.53	-2.17	-0.4	2.06
Net Cash Growth	-	-	-	-	83.73%
Net Cash Per Share	-0.07	-0.02	-0.09	-0.02	0.11
Book Value	15.21	15.1	17.83	25.84	18.5
Book Value Per Share	0.55	0.62	0.76	1.16	1.02
Tangible Book Value	13.32	13.06	15.08	22.47	15.46
Tangible Book Value Per Share	0.48	0.54	0.64	1.01	0.86