EMV Capital plc (AIM:EMVC)
London · Delayed Price · Currency is GBP · Price in GBX 45.75
-1.25 (-2.66%)
Sep 25, 2026, 3:50 PM GMT
EMV Capital Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.1 | 2.87 | 2.45 | 1.45 | 1 | 1.11 | |
Revenue Growth | 31.28% | 16.98% | 69.55% | 43.92% | -9.30% | 180.96% |
Cost of Revenue | 5.53 | 0.26 | 0.36 | 0.22 | 0.22 | 0.12 |
Gross Profit | -2.43 | 2.61 | 2.09 | 1.23 | 0.78 | 0.99 |
Selling, General & Admin | 3.62 | 3.11 | 4.01 | 3.96 | 3.72 | 2.57 |
Research & Development | 0.93 | 1.22 | 1.17 | 1.48 | 1.37 | 1.32 |
Other Operating Expenses | -0.94 | -1.36 | -0.46 | -0.41 | -0.52 | -0.14 |
Operating Expenses | 3.64 | 3.01 | 4.79 | 5.1 | 4.67 | 3.89 |
Operating Income | -6.07 | -0.4 | -2.7 | -3.88 | -3.89 | -2.91 |
Interest Expense | -0.27 | -0.16 | -0.2 | -0.17 | -0.06 | -0.02 |
Interest & Investment Income | 0.07 | 0.08 | 0.03 | 0.03 | 0.09 | 0.02 |
Earnings From Equity Investments | -0.24 | -0.21 | -0.18 | -0.13 | -0.01 | - |
Other Non Operating Income (Expenses) | -0 | -0 | - | - | - | - |
EBT Excluding Unusual Items | -6.52 | -0.69 | -3.05 | -4.14 | -3.86 | -2.9 |
Merger & Restructuring Charges | - | - | - | - | -0.1 | -0.06 |
Gain (Loss) on Sale of Investments | - | - | -0.05 | 0.47 | 0.25 | - |
Gain (Loss) on Sale of Assets | 25.06 | - | - | 1.45 | - | - |
Asset Writedown | - | - | -0.63 | -0.68 | - | - |
Other Unusual Items | - | - | - | - | - | 0.04 |
Pretax Income | 18.54 | -0.69 | -3.74 | -2.9 | -3.71 | -2.92 |
Income Tax Expense | -0.05 | -0.04 | -0.02 | - | -0.04 | -0.06 |
Earnings From Continuing Operations | 18.59 | -0.64 | -3.72 | -2.9 | -3.67 | -2.86 |
Net Income to Company | 18.59 | -0.64 | -3.72 | -2.9 | -3.67 | -2.86 |
Minority Interest in Earnings | 0.66 | 0.62 | 0.66 | 0.26 | 0.58 | 0.48 |
Net Income | 19.25 | -0.02 | -3.06 | -2.64 | -3.09 | -2.39 |
Net Income to Common | 19.25 | -0.02 | -3.06 | -2.64 | -3.09 | -2.39 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 28 | 28 | 24 | 24 | 22 | 18 |
Shares Outstanding (Diluted) | 28 | 28 | 24 | 24 | 22 | 18 |
Shares Change | 6.34% | 14.44% | 3.22% | 5.62% | 23.36% | 21.02% |
EPS (Basic) | 0.69 | -0.00 | -0.13 | -0.11 | -0.14 | -0.13 |
EPS (Diluted) | 0.69 | -0.00 | -0.13 | -0.11 | -0.14 | -0.13 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.42 | -1.24 | -1.83 | -3.19 | -2.61 | -3.54 |
Free Cash Flow Per Share | -0.05 | -0.04 | -0.07 | -0.14 | -0.12 | -0.20 |
Gross Margin | -78.46% | 91.00% | 85.31% | 84.84% | 77.89% | 89.34% |
Operating Margin | -196.03% | -13.85% | -110.29% | -268.17% | -387.45% | -262.42% |
Profit Margin | 621.57% | -0.73% | -124.82% | -182.91% | -308.17% | -215.45% |
Free Cash Flow Margin | -45.79% | -43.37% | -74.65% | -220.41% | -260.16% | -319.51% |
EBITDA | -5.88 | -0.19 | -2.48 | -3.66 | -3.68 | -2.71 |
EBITDA Margin | -189.80% | -6.77% | -101.39% | -253.08% | - | -244.44% |
D&A For EBITDA | 0.19 | 0.2 | 0.22 | 0.22 | 0.22 | 0.2 |
EBIT | -6.07 | -0.4 | -2.7 | -3.88 | -3.89 | -2.91 |
EBIT Margin | -196.03% | -13.85% | -110.29% | -268.17% | - | -262.42% |