EMV Capital plc (AIM:EMVC)
London · Delayed Price · Currency is GBP · Price in GBX 55.00
+2.00 (3.77%)
Jul 24, 2026, 2:03 PM GMT
EMV Capital Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 2.87 | 2.45 | 1.45 | 1 | 1.11 |
Other Revenues | 3.01 | 0.95 | 2.33 | 0.82 | 0.15 |
| 5.87 | 3.4 | 3.78 | 1.82 | 1.26 | |
Revenue Growth (YoY) | 72.87% | -10.06% | 107.58% | 44.44% | 26.89% |
Cost of Revenue | 0.26 | 0.36 | 0.22 | 0.22 | 0.12 |
Gross Profit | 2.61 | 2.09 | 1.23 | 0.78 | 0.99 |
Selling, General & Admin | 3.11 | 4.01 | 3.96 | 3.72 | 2.57 |
Research & Development | 1.22 | 1.17 | 1.48 | 1.37 | 1.32 |
Other Operating Expenses | 0.18 | 0.77 | 0.76 | 0.25 | 0.21 |
Operating Income | -0.4 | -3.39 | -4.97 | -4.56 | -3.11 |
Interest Income | 0.08 | 0.03 | 0.03 | 0.09 | 0.02 |
Interest Expense | -0.17 | -0.2 | -0.17 | -0.06 | -0.02 |
Other Non-Operating Income (Expense) | -0.21 | -0.18 | -0.13 | -0.01 | 0.04 |
Total Non-Operating Income (Expense) | -0.29 | -0.35 | -0.26 | 0.03 | 0.04 |
Pretax Income | -0.69 | -3.74 | -2.9 | -3.71 | -2.92 |
Provision for Income Taxes | 0.04 | 0.02 | - | 0.04 | 0.06 |
Net Income | -0.73 | -3.75 | -5.54 | -7.41 | -5.82 |
Minority Interest in Earnings | -0.62 | -0.66 | -0.26 | -0.58 | -0.48 |
Net Income to Common | -0.02 | -3.06 | -2.64 | -3.09 | -2.39 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 28 | 24 | 24 | 22 | 18 |
Shares Outstanding (Diluted) | 28 | 24 | 24 | 22 | 18 |
Shares Change (YoY) | 14.44% | 3.22% | 5.62% | 23.36% | -67.84% |
EPS (Basic) | -0.00 | -0.13 | -0.11 | -0.14 | -0.13 |
EPS (Diluted) | -0.00 | -0.13 | -0.11 | -0.14 | -0.13 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -1.24 | -1.83 | -3.19 | -3.16 | -3.54 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.04 | -0.08 | -0.14 | -0.14 | -0.20 |
Gross Margin | 44.40% | 61.51% | 32.45% | 42.97% | 78.49% |
Operating Margin | -6.76% | -99.65% | -131.60% | -250.27% | -247.06% |
Profit Margin | -12.41% | -110.36% | -146.64% | -407.31% | -462.06% |
FCF Margin | -21.16% | -53.83% | -84.30% | -173.63% | -280.71% |
EBITDA | -0.04 | -2.98 | -4.51 | -4.21 | -2.87 |
EBITDA Margin | -0.66% | -87.55% | -119.38% | -231.21% | -227.38% |
EBIT | -0.4 | -3.39 | -4.97 | -4.56 | -3.11 |
EBIT Margin | -6.76% | -99.65% | -131.60% | -250.27% | -247.06% |
Effective Tax Rate | -6.42% | -0.40% | 0.00% | -1.00% | -2.09% |