Eagle Eye Solutions Group plc (AIM:EYE)

Eagle Eye Solutions Group Income Statement

Financials in millions GBP. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	47.82	47.73	43.07	31.67	22.8	20.42
Revenue Growth (YoY)	1.47%	10.82%	36.02%	38.89%	11.65%	20.63%
Cost of Revenue	0.66	1.28	2.09	2.04	2.13	1.32
Gross Profit	47.16	46.45	40.98	29.63	20.67	19.1
Selling, General & Admin	46.19	47.12	40.43	25.01	20.43	19.15
Other Operating Expenses	-0.15	-0.2	-0.12	-	-	-
Operating Expenses	45.77	46.92	40.31	28.9	20.43	19.15
Operating Income	1.4	-0.47	0.68	0.73	0.23	-0.04
Interest Expense	-0.11	-0.15	-0.17	-0.05	-0.11	-0.29
Interest & Investment Income	0.05	0.04	0.03	0	-	0
EBT Excluding Unusual Items	1.34	-0.58	0.54	0.69	0.13	-0.33
Merger & Restructuring Charges	-	-	-1.3	-	-	-
Other Unusual Items	1.3	1.3	-	-	-	-
Pretax Income	2.64	0.72	-0.76	0.69	0.13	-0.33
Income Tax Expense	-5.18	-5.02	-1.95	0.13	0.18	0.12
Net Income	7.81	5.73	1.19	0.55	-0.06	-0.45
Net Income to Common	7.81	5.73	1.19	0.55	-0.06	-0.45
Net Income Growth	-	382.66%	114.44%	-	-	-
Shares Outstanding (Basic)	30	29	28	26	26	26
Shares Outstanding (Diluted)	35	33	31	30	26	26
Shares Change (YoY)	19.11%	5.24%	5.20%	15.39%	0.74%	0.80%
EPS (Basic)	0.26	0.19	0.04	0.02	-0.00	-0.02
EPS (Diluted)	0.22	0.17	0.04	0.02	-0.00	-0.02
EPS Growth	-	358.06%	103.76%	-	-	-
Free Cash Flow	10.4	9.14	12.07	7.23	2.18	5.99
Free Cash Flow Per Share	0.30	0.28	0.39	0.24	0.08	0.23
Gross Margin	98.62%	97.31%	95.15%	93.57%	90.64%	93.55%
Operating Margin	2.92%	-0.99%	1.57%	2.32%	1.03%	-0.21%
Profit Margin	16.34%	12.01%	2.76%	1.75%	-0.25%	-2.22%
Free Cash Flow Margin	21.75%	19.14%	28.02%	22.83%	9.57%	29.34%
EBITDA	5.95	4.35	4.42	3.2	2.56	2.12
EBITDA Margin	12.43%	9.12%	10.27%	10.09%	11.21%	10.37%
D&A For EBITDA	4.55	4.82	3.74	2.46	2.32	2.16
EBIT	1.4	-0.47	0.68	0.73	0.23	-0.04
EBIT Margin	2.92%	-0.99%	1.57%	2.32%	1.03%	-0.21%
Effective Tax Rate	-	-	-	19.12%	145.24%	-

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.