Eagle Eye Solutions Group Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	47.08	48.2	47.73	43.07	31.67	22.8
Revenue Growth (YoY)	-1.56%	0.97%	10.82%	36.02%	38.89%	11.65%
Cost of Revenue	13.21	13.7	12.9	2.09	2.04	2.13
Gross Profit	33.86	34.5	34.83	40.98	29.63	20.67
Selling, General & Admin	25.23	24.31	26.6	40.43	25.01	20.43
Other Operating Expenses	-0.09	-0.16	-0.2	-0.12	-	-
Operating Expenses	33.71	31.99	35.3	40.31	28.9	20.43
Operating Income	0.15	2.51	-0.47	0.68	0.73	0.23
Interest Expense	-0.07	-0.08	-0.15	-0.17	-0.05	-0.11
Interest & Investment Income	0.14	0.1	0.04	0.03	0	-
EBT Excluding Unusual Items	0.22	2.53	-0.58	0.54	0.69	0.13
Merger & Restructuring Charges	-1.31	-0.84	-	-1.3	-	-
Other Unusual Items	1.3	1.3	1.3	-	-	-
Pretax Income	0.21	2.99	0.72	-0.76	0.69	0.13
Income Tax Expense	0.31	1.36	-3.83	-1.95	0.13	0.18
Net Income	-0.1	1.63	4.55	1.19	0.55	-0.06
Net Income to Common	-0.1	1.63	4.55	1.19	0.55	-0.06
Net Income Growth	-	-64.20%	283.00%	114.44%	-	-
Shares Outstanding (Basic)	30	30	29	28	26	26
Shares Outstanding (Diluted)	30	33	33	31	30	26
Shares Change (YoY)	-14.58%	0.81%	5.24%	5.20%	15.39%	0.74%
EPS (Basic)	-0.00	0.05	0.15	0.04	0.02	-0.00
EPS (Diluted)	-0.00	0.05	0.14	0.04	0.02	-0.00
EPS Growth	-	-64.51%	263.60%	103.76%	-	-
Free Cash Flow	12.65	13.35	9.14	12.07	7.23	2.18
Free Cash Flow Per Share	0.42	0.40	0.28	0.39	0.24	0.08
Gross Margin	71.93%	71.58%	72.97%	95.15%	93.57%	90.64%
Operating Margin	0.32%	5.21%	-0.99%	1.57%	2.32%	1.03%
Profit Margin	-0.21%	3.38%	9.53%	2.76%	1.75%	-0.25%
Free Cash Flow Margin	26.87%	27.69%	19.14%	28.02%	22.83%	9.57%
EBITDA	5.44	7.57	4.35	4.42	3.2	2.56
EBITDA Margin	11.56%	15.70%	9.12%	10.27%	10.09%	11.21%
D&A For EBITDA	5.29	5.06	4.82	3.74	2.46	2.32
EBIT	0.15	2.51	-0.47	0.68	0.73	0.23
EBIT Margin	0.32%	5.21%	-0.99%	1.57%	2.32%	1.03%
Effective Tax Rate	146.41%	45.46%	-	-	19.12%	145.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.