Finseta Plc (AIM:FIN)
11.81
+1.61 (15.78%)
Jun 15, 2026, 4:21 PM GMT
Finseta Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12.43 | 11.35 | 9.65 | 4.82 | 2.3 | |
Revenue Growth (YoY) | 9.44% | 17.67% | 100.11% | 109.55% | 38.27% |
Cost of Revenue | 4.73 | 3.9 | 3.53 | 1.89 | 1.11 |
Gross Profit | 7.7 | 7.46 | 6.12 | 2.94 | 1.19 |
Selling, General & Admin | 7.69 | 5.71 | 4.75 | 8.09 | 4.81 |
Amortization of Goodwill & Intangibles | 0.94 | 0.57 | 0.53 | 0.39 | 0.15 |
Operating Expenses | 9.03 | 6.59 | 5.37 | 8.49 | 4.96 |
Operating Income | -1.33 | 0.87 | 0.75 | -5.55 | -3.77 |
Interest Expense | -0.18 | -0.18 | -0.15 | -0.06 | -0 |
Interest & Investment Income | 0.11 | 0.25 | 0.37 | 0.03 | 0 |
Other Non Operating Income (Expenses) | 0.33 | 0.3 | 0.12 | -0.11 | - |
EBT Excluding Unusual Items | -1.06 | 1.24 | 1.09 | -5.69 | -3.77 |
Merger & Restructuring Charges | - | - | -0 | -0.1 | -0.4 |
Impairment of Goodwill | - | -0.14 | - | - | - |
Gain (Loss) on Sale of Assets | - | 0.15 | 0.21 | - | - |
Asset Writedown | -0.22 | - | - | - | - |
Other Unusual Items | - | 0.14 | - | - | - |
Pretax Income | -1.28 | 1.39 | 1.29 | -5.79 | -4.17 |
Income Tax Expense | -0.17 | 0.4 | -0.84 | -0.18 | -0.07 |
Net Income | -1.11 | 1 | 2.13 | -5.61 | -4.1 |
Net Income to Common | -1.11 | 1 | 2.13 | -5.61 | -4.1 |
Net Income Growth | - | -53.30% | - | - | - |
Shares Outstanding (Basic) | 58 | 57 | 57 | 33 | 19 |
Shares Outstanding (Diluted) | 58 | 60 | 57 | 33 | 19 |
Shares Change (YoY) | -3.88% | 6.03% | 74.66% | 68.27% | 34.43% |
EPS (Basic) | -0.02 | 0.02 | 0.04 | -0.17 | -0.21 |
EPS (Diluted) | -0.02 | 0.02 | 0.04 | -0.17 | -0.21 |
EPS Growth | - | -55.85% | - | - | - |
Free Cash Flow | 0.34 | 2.14 | 1.94 | -0.85 | -1 |
Free Cash Flow Per Share | 0.01 | 0.04 | 0.03 | -0.03 | -0.05 |
Gross Margin | 61.96% | 65.70% | 63.38% | 60.90% | 51.59% |
Operating Margin | -10.68% | 7.66% | 7.72% | -115.19% | -163.97% |
Profit Margin | -8.95% | 8.78% | 22.11% | -116.38% | -178.33% |
Free Cash Flow Margin | 2.76% | 18.82% | 20.14% | -17.69% | -43.62% |
EBITDA | -1.06 | 1.46 | 1.29 | -5.15 | -3.77 |
EBITDA Margin | -8.53% | 12.87% | 13.42% | -106.87% | -163.78% |
D&A For EBITDA | 0.27 | 0.59 | 0.55 | 0.4 | 0 |
EBIT | -1.33 | 0.87 | 0.75 | -5.55 | -3.77 |
EBIT Margin | -10.68% | 7.66% | 7.72% | -115.19% | -163.97% |
Effective Tax Rate | - | 28.41% | - | - | - |