Frontier IP Group Plc (AIM: FIPP)
London
· Delayed Price · Currency is GBP · Price in GBX28.50
+0.50 (1.79%)
Nov 20, 2024, 8:25 AM GMT+1
Frontier IP Group Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 0.36 | 0.36 | 0.37 | 0.33 | 0.36 | 0.4 | Upgrade
|
| Other Revenue | 1.53 | 1.53 | -1.75 | 13.78 | 12.31 | 5.97 | Upgrade
|
| Revenue | 1.89 | 1.89 | -1.38 | 14.1 | 12.67 | 6.38 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | 11.34% | 98.65% | 49.41% | Upgrade
|
| Gross Profit | 1.89 | 1.89 | -1.38 | 14.1 | 12.67 | 6.38 | Upgrade
|
| Selling, General & Admin | 3.51 | 3.51 | 3.13 | 3.1 | 2.17 | 2.24 | Upgrade
|
| Other Operating Expenses | -0.04 | -0.04 | -0.01 | -0.05 | -0.1 | -0.03 | Upgrade
|
| Operating Expenses | 3.7 | 3.7 | 3.27 | 3.38 | 2.44 | 2.21 | Upgrade
|
| Operating Income | -1.81 | -1.81 | -4.65 | 10.72 | 10.23 | 4.16 | Upgrade
|
| Interest & Investment Income | 0.47 | 0.47 | 0.28 | 0.16 | 0.01 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | -1.34 | -1.34 | -4.37 | 10.88 | 10.24 | 4.18 | Upgrade
|
| Pretax Income | -1.34 | -1.34 | -4.37 | 10.88 | 10.24 | 4.18 | Upgrade
|
| Income Tax Expense | -0.21 | -0.21 | -1.13 | 0.65 | 0.68 | - | Upgrade
|
| Net Income | -1.13 | -1.13 | -3.24 | 10.23 | 9.57 | 4.18 | Upgrade
|
| Net Income to Common | -1.13 | -1.13 | -3.24 | 10.23 | 9.57 | 4.18 | Upgrade
|
| Net Income Growth | - | - | - | 6.94% | 128.63% | 78.04% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 55 | 55 | 55 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 57 | 55 | 58 | 58 | 50 | Upgrade
|
| Shares Change (YoY) | 3.68% | 3.68% | -5.02% | 1.38% | 15.62% | 16.75% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.06 | 0.19 | 0.17 | 0.09 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.06 | 0.18 | 0.17 | 0.08 | Upgrade
|
| EPS Growth | - | - | - | 5.48% | 97.62% | 52.63% | Upgrade
|
| Free Cash Flow | -2.83 | -2.83 | -3.26 | -3.01 | -1.48 | -1.76 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.05 | -0.06 | -0.05 | -0.03 | -0.04 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | - | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -95.71% | -95.71% | - | 76.03% | 80.78% | 65.28% | Upgrade
|
| Profit Margin | -59.61% | -59.61% | - | 72.53% | 75.51% | 65.61% | Upgrade
|
| Free Cash Flow Margin | -149.55% | -149.55% | - | -21.33% | -11.67% | -27.61% | Upgrade
|
| EBITDA | -1.8 | -1.8 | -4.64 | 10.73 | 10.24 | 4.17 | Upgrade
|
| EBITDA Margin | -95.24% | -95.24% | - | 76.08% | 80.83% | 65.38% | Upgrade
|
| D&A For EBITDA | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EBIT | -1.81 | -1.81 | -4.65 | 10.72 | 10.23 | 4.16 | Upgrade
|
| EBIT Margin | -95.71% | -95.71% | - | 76.03% | 80.78% | 65.28% | Upgrade
|
| Effective Tax Rate | - | - | - | 5.97% | 6.60% | - | Upgrade
|
| Revenue as Reported | 1.89 | 1.89 | -1.38 | 14.1 | 12.67 | 6.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.