Frontier IP Group Plc (AIM: FIPP)
London
· Delayed Price · Currency is GBP · Price in GBX38.38
-0.62 (-1.60%)
Sep 11, 2024, 9:44 AM GMT+1
Frontier IP Group Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Operating Revenue | 0.37 | 0.37 | 0.33 | 0.36 | 0.4 | 0.42 | Upgrade
|
| Other Revenue | 0.44 | -1.75 | 13.78 | 12.31 | 5.97 | 3.85 | Upgrade
|
| Revenue | 0.82 | -1.38 | 14.1 | 12.67 | 6.38 | 4.27 | Upgrade
|
| Revenue Growth (YoY) | -72.22% | - | 11.34% | 98.65% | 49.41% | 80.62% | Upgrade
|
| Gross Profit | 0.82 | -1.38 | 14.1 | 12.67 | 6.38 | 4.27 | Upgrade
|
| Selling, General & Admin | 3.5 | 3.13 | 3.1 | 2.17 | 2.24 | 1.93 | Upgrade
|
| Other Operating Expenses | -0.03 | -0.01 | -0.05 | -0.1 | -0.03 | - | Upgrade
|
| Operating Expenses | 3.69 | 3.27 | 3.38 | 2.44 | 2.21 | 1.93 | Upgrade
|
| Operating Income | -2.87 | -4.65 | 10.72 | 10.23 | 4.16 | 2.34 | Upgrade
|
| Interest & Investment Income | 0.38 | 0.28 | 0.16 | 0.01 | 0.02 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -2.49 | -4.37 | 10.88 | 10.24 | 4.18 | 2.35 | Upgrade
|
| Pretax Income | -2.49 | -4.37 | 10.88 | 10.24 | 4.18 | 2.35 | Upgrade
|
| Income Tax Expense | -0.46 | -1.13 | 0.65 | 0.68 | - | - | Upgrade
|
| Net Income | -2.03 | -3.24 | 10.23 | 9.57 | 4.18 | 2.35 | Upgrade
|
| Net Income to Common | -2.03 | -3.24 | 10.23 | 9.57 | 4.18 | 2.35 | Upgrade
|
| Net Income Growth | - | - | 6.94% | 128.63% | 78.04% | 160.53% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 55 | 55 | 55 | 48 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 55 | 58 | 58 | 50 | 43 | Upgrade
|
| Shares Change (YoY) | -3.44% | -5.02% | 1.38% | 15.62% | 16.75% | 6.28% | Upgrade
|
| EPS (Basic) | -0.04 | -0.06 | 0.19 | 0.17 | 0.09 | 0.06 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.06 | 0.18 | 0.17 | 0.08 | 0.06 | Upgrade
|
| EPS Growth | - | - | 5.48% | 97.62% | 52.63% | 144.89% | Upgrade
|
| Free Cash Flow | -3.3 | -3.26 | -3.01 | -1.48 | -1.76 | -1.28 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.06 | -0.05 | -0.03 | -0.04 | -0.03 | Upgrade
|
| Gross Margin | 100.00% | - | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -351.59% | - | 76.03% | 80.78% | 65.28% | 54.73% | Upgrade
|
| Profit Margin | -248.16% | - | 72.53% | 75.51% | 65.61% | 55.06% | Upgrade
|
| Free Cash Flow Margin | -403.80% | - | -21.33% | -11.67% | -27.61% | -29.92% | Upgrade
|
| EBITDA | -2.86 | -4.64 | 10.73 | 10.24 | 4.17 | 2.34 | Upgrade
|
| EBITDA Margin | - | - | 76.08% | 80.83% | 65.38% | 54.87% | Upgrade
|
| D&A For EBITDA | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EBIT | -2.87 | -4.65 | 10.72 | 10.23 | 4.16 | 2.34 | Upgrade
|
| EBIT Margin | - | - | 76.03% | 80.78% | 65.28% | 54.73% | Upgrade
|
| Effective Tax Rate | - | - | 5.97% | 6.60% | - | - | Upgrade
|
| Revenue as Reported | 0.82 | -1.38 | 14.1 | 12.67 | 6.38 | 4.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.