Frontier IP Group Plc (AIM:FIPP)
London · Delayed Price · Currency is GBP · Price in GBX 18.00
+1.00 (5.86%)
Jun 16, 2026, 8:23 AM GMT
Frontier IP Group Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 0.32 | 0.33 | 0.36 | 0.37 | 0.33 | 0.36 |
Other Revenue | -3.88 | -3.04 | 1.53 | -1.75 | 13.78 | 12.31 |
| -3.56 | -2.72 | 1.89 | -1.38 | 14.1 | 12.67 | |
Revenue Growth (YoY) | - | - | - | - | 11.34% | 98.65% |
Gross Profit | -3.56 | -2.72 | 1.89 | -1.38 | 14.1 | 12.67 |
Selling, General & Admin | 3.14 | 3.46 | 3.51 | 3.13 | 3.1 | 2.17 |
Other Operating Expenses | -0 | -0 | -0.04 | -0.01 | -0.05 | -0.1 |
Operating Expenses | 3.68 | 3.7 | 3.7 | 3.27 | 3.38 | 2.44 |
Operating Income | -7.24 | -6.42 | -1.81 | -4.65 | 10.72 | 10.23 |
Interest Expense | -0.66 | -0.06 | - | - | - | - |
Interest & Investment Income | 0.03 | 0.13 | 0.47 | 0.28 | 0.16 | 0.01 |
EBT Excluding Unusual Items | -7.88 | -6.34 | -1.34 | -4.37 | 10.88 | 10.24 |
Pretax Income | -7.88 | -6.34 | -1.34 | -4.37 | 10.88 | 10.24 |
Income Tax Expense | - | - | -0.21 | -1.13 | 0.65 | 0.68 |
Net Income | -7.88 | -6.34 | -1.13 | -3.24 | 10.23 | 9.57 |
Net Income to Common | -7.88 | -6.34 | -1.13 | -3.24 | 10.23 | 9.57 |
Net Income Growth | - | - | - | - | 6.94% | 128.63% |
Shares Outstanding (Basic) | 69 | 63 | 56 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 69 | 63 | 56 | 55 | 58 | 58 |
Shares Change (YoY) | 21.94% | 12.38% | 1.04% | -5.02% | 1.38% | 15.62% |
EPS (Basic) | -0.11 | -0.10 | -0.02 | -0.06 | 0.19 | 0.17 |
EPS (Diluted) | -0.11 | -0.10 | -0.02 | -0.06 | 0.18 | 0.17 |
EPS Growth | - | - | - | - | 5.47% | 97.62% |
Free Cash Flow | -3.79 | -3.53 | -2.83 | -3.26 | -3.01 | -1.48 |
Free Cash Flow Per Share | -0.06 | -0.06 | -0.05 | -0.06 | -0.05 | -0.03 |
Gross Margin | - | - | 100.00% | - | 100.00% | 100.00% |
Operating Margin | - | - | -95.71% | - | 76.03% | 80.78% |
Profit Margin | - | - | -59.61% | - | 72.53% | 75.51% |
Free Cash Flow Margin | - | - | -149.55% | - | -21.33% | -11.67% |
EBITDA | -6.96 | -6.41 | -1.8 | -4.64 | 10.73 | 10.24 |
EBITDA Margin | - | - | -95.08% | - | 76.09% | 80.83% |
D&A For EBITDA | 0.28 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EBIT | -7.24 | -6.42 | -1.81 | -4.65 | 10.72 | 10.23 |
EBIT Margin | - | - | -95.71% | - | 76.03% | 80.78% |
Effective Tax Rate | - | - | - | - | 5.97% | 6.60% |
Revenue as Reported | - | -2.72 | 1.89 | -1.38 | 14.1 | 12.67 |