Frontier IP Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	13	14	21	26	40	56
Market Cap Growth	-27.23%	-30.00%	-19.27%	-36.67%	-27.94%	85.76%
Enterprise Value	24	11	18	20	40	52
Last Close Price	0.17	0.21	0.37	0.46	0.73	1.02
PE Ratio	-	-	-	-	3.95	5.87
Forward PE	-	9.50	9.50	9.50	9.50	9.50
PS Ratio	-3.72	-5.33	10.94	-18.55	2.87	4.43
PB Ratio	0.33	0.34	0.46	0.56	0.83	1.46
P/TBV Ratio	0.35	0.36	0.48	0.59	0.87	1.54
EV/Sales Ratio	-	-	9.49	-	2.84	4.13
EV/EBITDA Ratio	-	-	-	-	3.74	5.11
EV/EBIT Ratio	-	-	-	-	3.74	5.11
Debt / Equity Ratio	0.32	0.29	-	-	-	-
Net Debt / Equity Ratio	0.28	0.23	-0.05	-0.10	-0.09	-0.05
Net Debt / EBITDA Ratio	-1.58	-1.48	1.28	0.99	-0.41	-0.19
Net Debt / FCF Ratio	-2.91	-2.68	0.81	1.41	1.45	1.35
Asset Turnover	-	-	0.04	-	0.32	0.39
Quick Ratio	3.85	6.83	12.08	23.03	23.03	12.10
Current Ratio	4.61	7.91	13.68	26.65	24.86	12.44
Return on Equity (ROE)	-18.22%	-14.62%	-2.49%	-6.88%	23.48%	29.76%
Return on Assets (ROA)	-9.06%	-8.06%	-2.48%	-6.05%	15.07%	19.70%
Return on Invested Capital (ROIC)	-14.21%	-12.11%	-4.33%	-10.91%	24.97%	32.22%
Return on Capital Employed (ROCE)	-13.90%	-11.90%	-4.00%	-10.20%	21.50%	26.50%
Earnings Yield	-59.52%	-43.85%	-5.45%	-12.67%	25.30%	17.05%
FCF Yield	-28.65%	-24.39%	-13.67%	-12.75%	-7.44%	-2.63%
Buyback Yield / Dilution	-21.94%	-12.38%	-1.04%	5.02%	-1.38%	-15.62%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.